Morgan Stanley
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
8.017.967.907.444.984.563.723.033.914.633.784.56
Price/Sales ratio
1.511.461.441.261.151.060.900.800.860.780.741.06
Price/Book Value ratio
0.690.640.620.580.540.500.400.430.430.420.400.50
Price/Cash Flow ratio
43.4613.2719.30-10.095.971.01-1.621.34-6.75-1.25-1.251.01
Price/Free Cash Flow ratio
353.6521.1940.34-7.418.021.06-1.531.44-4.55-1.13-1.141.06
Price/Earnings Growth ratio
0.06-1.1523.461.380.071.670.150.12-0.16-0.27-0.791.67
Dividend Yield
1.83%2.98%3.69%4.58%5.44%6.35%6.68%9.14%12.50%13.69%1.29%6.35%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%100%100%100%100%100%100%73.07%100%
Operating Profit Margin
6.41%19.63%21.17%23.17%23.45%22.73%25.82%28.94%21.73%30.41%20.04%22.73%
Pretax Profit Margin
19.67%25.53%27.04%29.01%29.79%29.03%31.84%34.86%28.06%22.03%25.76%29.03%
Net Profit Margin
18.90%18.41%18.27%17.04%23.19%23.22%24.29%26.64%21.96%16.94%19.50%23.22%
Effective Tax Rate
0.59%25.89%30.80%39.65%20.91%18.26%22.46%23.12%20.65%21.86%23.26%20.91%
Return on Assets
0.76%0.77%0.73%0.71%1.02%1.00%0.98%1.26%0.93%0.76%0.88%1.00%
Return On Equity
8.65%8.14%7.86%7.89%10.90%11.08%10.80%14.25%11.01%9.17%11.12%10.90%
Return on Capital Employed
0.93%2.85%2.87%3.07%3.27%1.28%1.33%1.72%1.13%1.36%0.91%1.28%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Quick Ratio
0.300.350.350.430.423.843.823.903.79N/AN/A3.84
Cash ratio
0.150.150.070.070.080.230.270.360.41N/AN/A0.23
Days of Sales Outstanding
550.39498.25518.41572.02515.82521.77N/AN/AN/AN/A581.14515.82
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A581.14N/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A5.11KN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-4.53KN/A
Debt Ratios
Debt Ratio
0.200.210.210.230.230.230.200.200.180.230.250.23
Debt Equity Ratio
2.352.202.322.632.482.542.282.302.212.793.052.48
Long-term Debt to Capitalization
0.690.680.690.720.700.700.680.680.680.720.740.70
Total Debt to Capitalization
0.700.680.690.720.710.710.690.690.680.730.750.71
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.24N/A
Cash Flow to Debt Ratio
0.000.020.01-0.020.030.19-0.100.13-0.02-0.12-0.100.19
Company Equity Multiplier
11.3010.4710.7111.0010.6310.9810.9611.2611.7812.0512.1310.63
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.030.110.07-0.120.191.04-0.550.60-0.12-0.62-0.581.04
Free Cash Flow / Operating Cash Flow Ratio
0.120.620.471.360.740.951.050.931.481.101.100.74
Cash Flow Coverage Ratio
0.000.020.01-0.020.030.19-0.100.13-0.02-0.12-0.100.19
Short Term Coverage Ratio
0.301.011.03-1.262.034.21-1.783.28-1.24-3.75-1.624.21
Dividend Payout Ratio
14.73%23.74%29.20%34.11%27.14%29.05%24.90%27.74%48.97%63.42%53.87%27.14%