11741
Financial ratios & Valuation

Historical Multiples (2013 – 2017)

2013 2014 2015 2016 2017 TTM Median
Valuation Ratios
Price/Earnings ratio
13.9715.6413.8921.6018.56N/A13.89
Price/Sales ratio
2.733.293.224.866.42N/A3.22
Price/Book Value ratio
1.201.251.291.841.72N/A1.29
Price/Cash Flow ratio
6.1210.469.2417.5113.92N/A9.24
Price/Free Cash Flow ratio
7.0112.0110.8224.9414.91N/A10.82
Price/Earnings Growth ratio
-3.662.460.60-5.940.77N/A0.60
Dividend Yield
1.67%1.92%2.36%1.72%N/AN/A2.36%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%100%N/A100%
Operating Profit Margin
23.55%26.51%29.91%29.64%43.65%N/A29.91%
Pretax Profit Margin
23.55%26.51%29.91%29.64%43.65%N/A29.91%
Net Profit Margin
19.59%21.08%23.23%22.51%34.60%N/A23.23%
Effective Tax Rate
16.79%20.47%22.35%24.05%20.73%N/A22.35%
Return on Assets
0.92%0.92%1.04%0.93%1.06%N/A1.04%
Return On Equity
8.62%8.03%9.31%8.52%9.27%N/A9.31%
Return on Capital Employed
1.10%1.16%1.35%1.23%1.34%N/A1.35%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/A
Quick Ratio
N/AN/AN/AN/AN/AN/AN/A
Cash ratio
N/AN/AN/AN/AN/AN/AN/A
Days of Sales Outstanding
147.2186.6277.16118.28184.32N/A77.16
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.100.080.090.070.08N/A0.09
Debt Equity Ratio
0.960.700.810.640.75N/A0.81
Long-term Debt to Capitalization
0.490.410.440.390.43N/A0.44
Total Debt to Capitalization
0.490.410.440.390.43N/A0.44
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.200.160.170.160.16N/A0.17
Company Equity Multiplier
9.368.708.879.078.72N/A8.87
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.440.310.340.270.46N/A0.34
Free Cash Flow / Operating Cash Flow Ratio
0.870.870.850.700.93N/A0.85
Cash Flow Coverage Ratio
0.200.160.170.160.16N/A0.17
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
23.45%30.09%32.86%37.30%N/AN/A32.86%