Motorsport Games
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
-1.57-3.01-4.5812.56
Price/Sales ratio
2.221.701.391.19
Earnings per Share (EPS)
$-1.84$-0.96$-0.63$0.23

Historical Multiples (2018 – 2023)

2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-303.75-207.10-247.74-1.81-0.10-0.61-0.11-247.74
Price/Sales ratio
41.3851.5332.674.200.471.150.444.20
Price/Book Value ratio
1.22K-199.30-604.351.723.162.614.49-604.35
Price/Cash Flow ratio
-676.93-138.02153.53-3.02-0.24-0.61-0.21-0.21
Price/Free Cash Flow ratio
-659.48-134.73163.05-2.89-0.24-0.58-0.21-0.21
Price/Earnings Growth ratio
N/A-4.4114.95-0.00-0.000.000.020.02
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
62.05%58.74%65.36%50.05%51.95%47.60%49.98%50.05%
Operating Profit Margin
-4.67%-38.82%0.20%-226.92%-246.10%-280.89%-305.88%-226.92%
Pretax Profit Margin
-7.81%-48.56%-3.56%-223.57%-356.82%-207.29%-379.71%-223.57%
Net Profit Margin
-13.62%-24.88%-13.18%-232.11%-459.30%-188.88%-373.88%-232.11%
Effective Tax Rate
0.20%48.76%-269.48%-3.81%-28.72%N/AN/A-269.48%
Return on Assets
-12.83%-23.07%-14.44%-69.01%-250.93%-133.73%-309.73%-69.01%
Return On Equity
-402.29%96.23%243.94%-95.29%-3091.95%-428.86%-522.15%-95.29%
Return on Capital Employed
-7.35%-127.38%1.57%-81.24%-455.68%-895.88%-858.77%-81.24%
Liquidity Ratios
Current Ratio
N/AN/A0.70N/AN/AN/A0.30N/A
Quick Ratio
1.380.770.702.860.300.460.202.86
Cash ratio
0.540.210.262.070.070.220.072.07
Days of Sales Outstanding
128.71156.84114.51136.2571.2538.8742.17136.25
Days of Inventory outstanding
N/AN/A0.00N/AN/AN/AN/AN/A
Operating Cycle
128.71156.84114.51136.2571.2538.8710.40136.25
Days of Payables Outstanding
54.2419.9239.0686.51174.5582.02110.5739.06
Cash Conversion Cycle
74.47136.9175.4549.74-103.29-43.15-68.3949.74
Debt Ratios
Debt Ratio
0.280.620.620.00N/AN/A0.890.62
Debt Equity Ratio
8.96-2.62-10.540.00N/AN/A11.08-10.54
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/A0.28N/A
Total Debt to Capitalization
0.891.611.100.00N/AN/A0.390.00
Interest Coverage Ratio
N/AN/A0.00N/AN/AN/A-31.06N/A
Cash Flow to Debt Ratio
-0.20-0.540.37-175.95N/AN/A-31.63-175.95
Company Equity Multiplier
31.35-4.16-16.881.3812.323.2012.32-16.88
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.06-0.370.21-1.38-1.89-1.86-2.01-1.38
Free Cash Flow / Operating Cash Flow Ratio
1.021.020.941.041.011.061.010.94
Cash Flow Coverage Ratio
-0.20-0.540.37-175.95N/AN/A-31.63-175.95
Short Term Coverage Ratio
-0.20-0.540.37-175.95N/AN/A-82.96-175.95
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/A