TheMaven
Financial ratios & Valuation

Historical Multiples (2012 – 2021)

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM Median
Valuation Ratios
Price/Earnings ratio
0.12-7.61-1.10-1.37-0.37-0.07-0.02-28.45-0.01-0.01-0.05-0.37
Price/Sales ratio
N/AN/AN/AN/AN/A5.720.1320.530.010.000.025.72
Price/Book Value ratio
0.020.560.110.121.060.140.10-0.05-0.71-0.02-0.090.14
Price/Cash Flow ratio
-0.49-9.39-1.62-1.76-0.72-0.10-0.10-0.01-0.04-0.09-0.32-0.72
Price/Free Cash Flow ratio
-0.49-9.39-1.62-1.76-0.52-0.07-0.08-0.01-0.03-0.06-0.24-0.52
Price/Earnings Growth ratio
0.000.05-0.030.06-0.00-0.00-0.000.28N/A-0.01-0.05-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/AN/AN/A-1965.89%-34.06%11.32%19.50%41.32%41.32%41.32%
Operating Profit Margin
N/AN/AN/AN/AN/A-8246.42%-245.84%-76503.94%-55.38%-42.90%-39.79%-39.79%
Pretax Profit Margin
N/AN/AN/AN/AN/A-8161.97%-458.92%-108.81%-69.53%-48.43%-48.43%-48.43%
Net Profit Margin
N/AN/AN/AN/AN/A-8161.97%-457.31%-72.17%-69.69%-47.55%-47.55%-47.55%
Effective Tax Rate
0.26%-0.45%-0.34%-0.40%0.35%-1.03%36.83%-88237.11%-0.23%1.82%1.82%0.35%
Return on Assets
20.23%-6.66%-9.41%-8.38%-169.89%-95.67%-80.63%-0.02%-41.65%-51.69%-51.69%-169.89%
Return On Equity
22.60%-7.39%-10.49%-9.39%-283.07%-210.61%-355.75%0.20%4702.68%174.04%209.14%-283.07%
Return on Capital Employed
-9.34%-10.17%-10.53%-9.96%-231.99%-103.20%-133.71%-59.29%-66.49%-140.97%-130.75%-231.99%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.66N/A
Quick Ratio
22.1527.8628.2027.352.079.270.430.550.680.660.279.27
Cash ratio
0.911.056.106.341.721.480.110.100.080.080.081.48
Days of Sales Outstanding
N/AN/AN/AN/AN/A252.20N/A111.08K49.3044.0244.02252.20
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A252.20N/A111.08K49.3044.0210.85252.20
Days of Payables Outstanding
N/AN/AN/AN/AN/A37.24236.1373.92K29.1439.4039.4037.24
Cash Conversion Cycle
N/AN/AN/AN/AN/A214.96-236.1337.15K20.154.614.61214.96
Debt Ratios
Debt Ratio
0.100.09N/AN/AN/AN/A0.050.290.420.471.29N/A
Debt Equity Ratio
0.110.10N/AN/AN/AN/A0.23-2.45-47.59-1.61-4.36N/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/A1.761.024.834.83N/A
Total Debt to Capitalization
N/AN/AN/AN/AN/AN/A0.191.681.022.632.63N/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-7.20N/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/AN/A-4.29-1.22-0.35-0.17-0.17N/A
Company Equity Multiplier
1.111.101.111.121.662.204.41-8.22-112.88-3.36-3.362.20
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/AN/AN/A-54.47-1.30-1.06K-0.25-0.07-0.07-0.07
Free Cash Flow / Operating Cash Flow Ratio
11111.371.481.291.041.151.351.351.48
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/AN/A-4.29-1.22-0.35-0.17-0.17N/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/A-4.29-21.77-3.91-0.81-0.81N/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A