NCC Limited
Financial ratios & Valuation

Forward Multiples (2026 – 2027)

20262027
Price/Earnings ratio
3.743.25
Price/Sales ratio
0.180.17
Earnings per Share (EPS)
β‚Ή19.17β‚Ή22.05

Historical Multiples (2010 – 2022)

2010 2011 2012 2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
16.8111.8222.8738.11143.7911.853.357.4021.01143.79
Price/Sales ratio
0.790.420.190.440.500.530.120.320.780.44
Price/Book Value ratio
2.041.020.471.191.321.490.230.632.541.19
Price/Cash Flow ratio
17.9842.8412.149.6514.5210.191.212.5290.239.65
Price/Free Cash Flow ratio
-7.97-2.96-2.0028.7528.1367.851.442.98214.7828.75
Price/Earnings Growth ratio
0.37-0.47-0.300.49-1.950.05-0.070.09-0.76-1.95
Dividend Yield
0.62%1.48%2.32%0.63%0.88%1.05%9.61%1.36%0.78%0.63%
Profitability Indicator Ratios
Gross Profit Margin
18.54%N/A23.00%18.40%16.16%18.37%20.49%15.02%12.67%16.16%
Operating Profit Margin
9.64%9.64%9.49%8.23%5.30%10.93%10.01%7.59%7.41%5.30%
Pretax Profit Margin
6.80%5.21%1.34%1.76%0.51%6.95%4.36%5.73%5.48%1.76%
Net Profit Margin
4.74%3.55%0.84%1.16%0.35%4.49%3.79%4.35%3.70%1.16%
Effective Tax Rate
30.19%-31.71%24.34%46.11%81.86%36.53%18.81%22.16%29.71%81.86%
Return on Assets
3.29%2.11%0.46%0.86%0.28%3.94%2.43%3.33%4.23%0.86%
Return On Equity
12.13%8.63%2.06%3.14%0.91%12.59%6.85%8.61%12.36%3.14%
Return on Capital Employed
10.02%8.17%10.46%15.04%10.57%24.78%15.71%13.78%23.09%15.04%
Liquidity Ratios
Current Ratio
1.992.031.21N/AN/AN/AN/AN/A1.31N/A
Quick Ratio
0.920.930.040.890.931.131.161.231.170.89
Cash ratio
0.150.090.030.030.020.020.010.030.010.02
Days of Sales Outstanding
N/AN/AN/A142.65168.82224.00306.38272.77N/A168.82
Days of Inventory outstanding
229.03N/A146.31134.37131.6749.5372.0444.7633.60131.67
Operating Cycle
229.03N/A146.31277.02300.49273.53378.42317.5433.60300.49
Days of Payables Outstanding
90.14N/A115.52153.04152.14156.90213.34170.68141.60152.14
Cash Conversion Cycle
138.89N/A30.78123.98148.35116.63165.08146.85-107.99148.35
Debt Ratios
Debt Ratio
0.710.730.730.250.230.180.150.090.080.23
Debt Equity Ratio
2.643.003.260.910.740.580.440.230.250.74
Long-term Debt to Capitalization
0.580.640.500.220.110.090.040.020.000.11
Total Debt to Capitalization
0.700.730.640.470.420.360.300.180.200.42
Interest Coverage Ratio
2.57N/A1.12N/AN/AN/AN/AN/A2.64N/A
Cash Flow to Debt Ratio
0.040.000.020.130.120.250.421.080.110.12
Company Equity Multiplier
3.684.074.443.623.213.192.812.582.863.21
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.040.000.010.040.030.050.100.120.000.03
Free Cash Flow / Operating Cash Flow Ratio
-2.25-14.44-6.060.330.510.150.830.840.420.33
Cash Flow Coverage Ratio
0.040.000.020.130.120.250.421.080.110.12
Short Term Coverage Ratio
0.120.020.040.190.140.300.471.190.110.14
Dividend Payout Ratio
10.50%17.52%53.24%24.25%126.74%12.51%32.27%10.11%N/A126.74%