National Research
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
18.6722.0522.4239.4834.3850.4828.8728.1729.2331.3415.2650.48
Price/Sales ratio
3.433.794.207.708.6312.788.077.136.136.532.8312.78
Price/Book Value ratio
3.865.235.5510.0554.1449.7316.7312.3612.9019.8311.9449.73
Price/Cash Flow ratio
12.9417.7417.1432.2425.9239.9826.4722.7725.6325.4710.3439.98
Price/Free Cash Flow ratio
14.3020.5020.1138.9230.4945.1129.3525.8535.1743.4616.2545.11
Price/Earnings Growth ratio
0.98-4.851.343.860.322.942.08-41.69-2.26-20.061.450.32
Dividend Yield
N/A2.58%6.20%1.86%1.63%1.91%0.97%0.86%2.25%3.74%2.75%1.63%
Profitability Indicator Ratios
Gross Profit Margin
57.79%56.41%58.33%58.26%60.24%63.71%63.09%64.61%62.36%58.32%57.84%63.71%
Operating Profit Margin
28.62%25.84%28.52%29.10%29.47%33.62%32.02%33.97%30.70%26.95%25.90%33.62%
Pretax Profit Margin
28.42%26.73%28.66%29.16%29.00%31.65%31.11%32.86%28.24%26.89%24.47%31.65%
Net Profit Margin
18.36%17.20%18.75%19.51%25.10%25.32%27.95%25.32%20.98%20.84%18.78%25.32%
Effective Tax Rate
35.36%35.63%34.56%33.07%13.43%20.02%10.14%22.94%25.72%22.49%23.24%13.43%
Return on Assets
14.01%13.64%17.00%18.02%27.90%29.27%27.92%23.78%24.37%25.29%20.54%29.27%
Return On Equity
20.69%23.72%24.77%25.48%157.45%98.52%57.93%43.90%44.14%63.26%67.39%98.52%
Return on Capital Employed
27.85%31.14%35.00%36.01%57.90%59.33%41.94%42.91%47.96%46.43%42.67%59.33%
Liquidity Ratios
Current Ratio
1.901.271.491.610.600.761.70N/AN/AN/A0.460.76
Quick Ratio
1.901.271.491.610.600.761.701.821.300.670.460.76
Cash ratio
1.430.951.041.070.270.351.091.340.740.180.070.35
Days of Sales Outstanding
38.3540.6541.4547.1336.5133.4838.9834.1135.0730.6128.0033.48
Days of Inventory outstanding
N/A0.000.00N/AN/A0.00N/A0.00N/AN/AN/A0.00
Operating Cycle
38.3540.6541.4547.1336.5133.4838.9834.1135.0730.6128.0033.48
Days of Payables Outstanding
7.265.026.124.414.7010.058.1213.547.377.6615.544.70
Cash Conversion Cycle
31.0835.6335.3342.7231.8123.4330.8520.5627.6922.9412.4523.43
Debt Ratios
Debt Ratio
0.060.040.020.000.350.300.220.160.170.290.400.35
Debt Equity Ratio
0.090.070.040.011.981.030.470.310.300.741.541.54
Long-term Debt to Capitalization
0.060.040.01N/A0.640.470.290.200.190.370.560.56
Total Debt to Capitalization
0.080.070.040.010.660.500.320.230.230.420.600.60
Interest Coverage Ratio
92.77120.21164.19417.3023.3120.5823.24N/AN/AN/A17.4920.58
Cash Flow to Debt Ratio
3.243.817.5826.321.051.191.321.741.631.030.741.19
Company Equity Multiplier
1.471.731.451.415.643.362.071.841.812.503.803.80
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.260.210.240.230.330.310.300.310.230.250.270.31
Free Cash Flow / Operating Cash Flow Ratio
0.900.860.850.820.850.880.900.880.720.580.630.88
Cash Flow Coverage Ratio
3.243.817.5826.321.051.191.321.741.631.030.741.19
Short Term Coverage Ratio
11.259.1110.0026.3210.869.3410.0010.838.075.284.589.34
Dividend Payout Ratio
N/A57.09%139.15%73.51%56.10%96.58%28.22%24.44%65.91%117.41%42.77%96.58%