Nomura Research Institute, Ltd.
Financial ratios & Valuation

Historical Multiples (2015 – 2024)

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TTM Median
Valuation Ratios
Price/Earnings ratio
153.2115.2116.9815.9916.8724.7139.8733.1324.2930.7033.8816.87
Price/Sales ratio
14.671.531.801.871.712.723.833.872.673.323.661.71
Price/Book Value ratio
15.261.571.752.092.085.766.376.974.646.126.752.08
Price/Cash Flow ratio
101.467.9812.2512.0015.2512.7424.9224.1215.5917.1818.9615.25
Price/Free Cash Flow ratio
225.9418.9732.3225.2227.8616.8337.9442.9128.8826.4429.1827.86
Price/Earnings Growth ratio
6.802.282.810.62-3.240.90-10.400.903.504.990.02-3.24
Dividend Yield
0.20%2.53%2.38%2.36%2.48%1.34%0.96%0.95%1.36%1.12%0.00%1.34%
Profitability Indicator Ratios
Gross Profit Margin
28.76%31.57%33.50%32.57%31.73%34.54%33.76%35.32%34.64%35.43%35.43%31.73%
Operating Profit Margin
12.68%13.83%13.78%13.81%14.25%16.10%15.88%16.88%15.74%16.34%16.10%14.25%
Pretax Profit Margin
14.55%14.78%15.30%17.50%15.31%16.16%12.90%17.08%15.61%15.91%15.80%15.31%
Net Profit Margin
9.57%10.11%10.61%11.69%10.16%11.00%9.60%11.68%11.02%10.81%10.81%10.16%
Effective Tax Rate
32.51%31.32%32.37%31.93%32.85%30.87%26.04%31.47%29.61%31.61%31.82%31.82%
Return on Assets
6.55%6.85%7.16%8.57%8.31%10.29%8.05%9.04%9.10%8.63%8.63%8.31%
Return On Equity
9.96%10.33%10.34%13.11%12.36%23.33%15.99%21.05%19.12%19.93%20.55%12.36%
Return on Capital Employed
10.72%11.96%11.30%13.54%14.64%20.81%18.13%21.01%17.02%17.00%16.75%14.64%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.88N/A
Quick Ratio
2.632.272.641.832.281.641.851.111.761.881.791.79
Cash ratio
0.230.511.440.970.990.640.870.380.650.810.810.81
Days of Sales Outstanding
98.4090.1183.7789.6397.30N/A70.5180.9669.3970.3098.0897.30
Days of Inventory outstanding
0.981.031.381.282.272.75N/AN/AN/AN/AN/A2.75
Operating Cycle
99.3891.1585.1590.9199.572.7570.5180.9669.3970.3098.0898.08
Days of Payables Outstanding
30.5328.0626.6826.2723.606.0237.4049.6442.0640.7040.7023.60
Cash Conversion Cycle
68.8463.0858.4764.6475.97-3.2733.1131.3227.3229.5957.3757.37
Debt Ratios
Debt Ratio
0.100.100.090.120.090.180.170.260.240.280.300.09
Debt Equity Ratio
0.160.150.130.180.140.410.350.610.500.660.690.14
Long-term Debt to Capitalization
0.110.090.100.070.100.260.220.210.310.380.380.10
Total Debt to Capitalization
0.140.130.110.150.120.290.260.380.330.400.410.12
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A17.82N/A
Cash Flow to Debt Ratio
0.911.281.090.920.961.090.710.470.580.530.511.09
Company Equity Multiplier
1.511.501.441.521.482.261.982.322.102.302.301.48
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.140.190.140.150.110.210.150.160.170.190.190.11
Free Cash Flow / Operating Cash Flow Ratio
0.440.420.370.470.540.750.650.560.530.650.650.54
Cash Flow Coverage Ratio
0.911.281.090.920.961.090.710.470.580.530.511.09
Short Term Coverage Ratio
4.583.968.421.645.119.543.540.835.8710.765.865.11
Dividend Payout Ratio
31.21%38.57%40.54%37.74%41.95%33.33%38.41%31.69%33.24%34.63%34.70%34.70%