Non-Standard Finance
Financial ratios & Valuation

Historical Multiples (2015 – 2022)

2015 2016 2017 2018 2019 2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
N/A-22.09-21.64-122.92-0.87-0.07-0.26N/A-0.02-122.92
Price/Sales ratio
N/A2.552.251.480.430.070.07N/A0.000.43
Price/Book Value ratio
N/A0.710.960.980.53-0.91-0.19N/A-0.010.53
Price/Cash Flow ratio
N/A-7.50-6.04-5.87-4.170.110.13N/A-0.06-5.87
Price/Free Cash Flow ratio
N/A-6.34-5.25-5.00-2.950.120.14N/A-0.04-5.00
Price/Earnings Growth ratio
N/AN/A-0.851.47-0.00-0.000.00N/A-0.00-0.00
Dividend Yield
N/A0.53%1.98%3.47%12.67%N/AN/AN/AN/A12.67%
Profitability Indicator Ratios
Gross Profit Margin
N/A100%100%100%100%100%100%100%N/A100%
Operating Profit Margin
N/A-13.48%-13.12%14.00%-49.24%-100.54%-27.83%-39.31%N/AN/A
Pretax Profit Margin
N/A-13.48%-13.12%-1.14%-49.24%-100.54%-27.83%-81.14%-38.11%-38.11%
Net Profit Margin
N/A-11.54%-10.41%-1.20%-49.46%-100.42%-27.90%-122.96%-38.29%-38.29%
Effective Tax Rate
N/A14.38%20.62%-5.59%-0.43%0.12%-0.25%-51.54%-0.47%-5.59%
Return on Assets
N/A-2.27%-2.30%-0.33%-15.87%-37.20%-8.70%-38.13%-18.97%-15.87%
Return On Equity
N/A-3.21%-4.43%-0.79%-61.73%1254.69%72.07%87.55%156.14%-0.79%
Return on Capital Employed
N/A-2.72%-2.97%3.95%-16.74%-38.94%-9.17%-12.81%N/AN/A
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Quick Ratio
1.271.962.0029.420.625.036.373.12N/A0.62
Cash ratio
0.530.641.0528.580.524.906.232.99N/A0.52
Days of Sales Outstanding
N/A56.6536.0910.396.255.628.667.162.866.25
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
N/A0.240.440.530.680.920.991.171.250.53
Debt Equity Ratio
N/A0.350.851.262.65-31.23-8.21-2.69-4.922.65
Long-term Debt to Capitalization
N/A0.250.460.550.721.031.131.591.290.55
Total Debt to Capitalization
N/A0.250.460.550.721.031.131.59N/A0.72
Interest Coverage Ratio
-229.88N/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
N/A-0.26-0.18-0.13-0.040.240.170.06N/A-0.13
Company Equity Multiplier
1.201.411.922.343.88-33.72-8.28-2.29-3.923.88
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/A-0.33-0.37-0.25-0.100.610.540.25-0.13-0.25
Free Cash Flow / Operating Cash Flow Ratio
N/A1.181.141.171.410.940.950.921.311.17
Cash Flow Coverage Ratio
N/A-0.26-0.18-0.13-0.040.240.170.06N/A-0.13
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/A-11.89%-42.95%-427.45%-11.04%N/AN/AN/AN/A-427.45%