1579
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
9.828.457.2217.00N/A7.83
Price/Sales ratio
0.450.360.700.73N/A0.53
Price/Book Value ratio
5.665.056.081.25N/A5.57
Price/Cash Flow ratio
9.889.295.875.53N/A7.58
Price/Free Cash Flow ratio
17.0411.687.1325.67N/A9.40
Price/Earnings Growth ratio
-0.131.760.19-0.26N/A0.97
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
13.80%12.96%23.24%-106.97%N/A18.10%
Operating Profit Margin
4.79%4.95%10.81%11.88%N/A7.88%
Pretax Profit Margin
4.72%4.47%9.96%8.37%N/A7.22%
Net Profit Margin
4.64%4.34%9.72%4.32%N/A7.03%
Effective Tax Rate
1.78%2.85%2.47%22.68%N/A2.66%
Return on Assets
20.67%20.46%29.10%2.24%N/A24.78%
Return On Equity
57.61%59.84%84.20%7.36%N/A72.02%
Return on Capital Employed
33.98%34.69%47.55%7.50%N/A41.12%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
0.780.870.760.91N/A0.82
Cash ratio
0.200.220.190.27N/A0.21
Days of Sales Outstanding
17.7315.5019.9353.47N/A17.72
Days of Inventory outstanding
14.7519.0233.6847.12N/A26.35
Operating Cycle
32.4934.5353.62100.60N/A44.07
Days of Payables Outstanding
31.2125.2342.0946.02N/A33.66
Cash Conversion Cycle
1.289.2911.5354.57N/A10.41
Debt Ratios
Debt Ratio
0.250.300.310.33N/A0.30
Debt Equity Ratio
0.700.890.891.10N/A0.89
Long-term Debt to Capitalization
0.400.460.460.52N/A0.46
Total Debt to Capitalization
0.410.470.470.52N/A0.47
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.810.601.150.20N/A0.87
Company Equity Multiplier
2.782.922.893.27N/A2.90
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.040.030.110.13N/A0.07
Free Cash Flow / Operating Cash Flow Ratio
0.570.790.820.21N/A0.80
Cash Flow Coverage Ratio
0.810.601.150.20N/A0.87
Short Term Coverage Ratio
27.3525.5336.6736.54N/A31.10
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A