5294
Financial ratios & Valuation

Historical Multiples (2013 – 2014)

2013 2014 TTM Median
Valuation Ratios
Price/Earnings ratio
-5.7359.87N/A27.07
Price/Sales ratio
3.053.59N/A3.32
Price/Book Value ratio
0.870.98N/A0.92
Price/Cash Flow ratio
2.5910.58N/A6.59
Price/Free Cash Flow ratio
2.6611.68N/A7.17
Price/Earnings Growth ratio
0.00-0.53N/A-0.26
Dividend Yield
N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%N/A100%
Operating Profit Margin
-51.07%5.92%N/A-22.57%
Pretax Profit Margin
-51.07%5.92%N/A-22.57%
Net Profit Margin
-53.30%6.00%N/A-23.64%
Effective Tax Rate
-4.36%-1.31%N/A-2.84%
Return on Assets
-1.81%0.20%N/A-0.80%
Return On Equity
-15.17%1.64%N/A-6.76%
Return on Capital Employed
-1.75%0.19%N/A-0.77%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/A
Quick Ratio
18.60N/AN/A9.30
Cash ratio
6.32N/AN/A3.16
Days of Sales Outstanding
32.8835.02N/A33.95
Days of Inventory outstanding
N/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.060.10N/A0.08
Debt Equity Ratio
0.500.88N/A0.69
Long-term Debt to Capitalization
0.300.46N/A0.38
Total Debt to Capitalization
0.330.46N/A0.40
Interest Coverage Ratio
N/AN/AN/AN/A
Cash Flow to Debt Ratio
0.660.10N/A0.38
Company Equity Multiplier
8.358.13N/A8.24
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
1.170.33N/A0.75
Free Cash Flow / Operating Cash Flow Ratio
0.970.90N/A0.93
Cash Flow Coverage Ratio
0.660.10N/A0.38
Short Term Coverage Ratio
4.68N/AN/A2.34
Dividend Payout Ratio
N/AN/AN/AN/A