13996
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
-13.90-51.08-54.52-39.34N/A-52.80
Price/Sales ratio
1.721.641.121.30N/A1.38
Price/Book Value ratio
6.566.836.228.68N/A6.53
Price/Cash Flow ratio
12.5313.6115.0711.32N/A14.34
Price/Free Cash Flow ratio
17.4115.3119.6312.77N/A17.47
Price/Earnings Growth ratio
0.040.701.78-0.64N/A1.24
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
82.97%83.50%86.49%88.28%N/A85.00%
Operating Profit Margin
-2.59%-3.26%-2.13%-3.46%N/A-2.70%
Pretax Profit Margin
-2.49%-3.21%-2.06%-3.30%N/A-2.63%
Net Profit Margin
-12.37%-3.21%-2.06%-3.30%N/A-2.63%
Effective Tax Rate
-395.76%-1.53%-3.69%-4.67%N/A-2.61%
Return on Assets
-16.11%-4.27%-3.13%-4.99%N/A-3.70%
Return On Equity
-47.24%-13.38%-11.41%-22.07%N/A-12.40%
Return on Capital Employed
-8.05%-11.36%-9.77%-19.93%N/A-10.56%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
0.900.990.880.80N/A0.93
Cash ratio
0.210.140.140.19N/A0.14
Days of Sales Outstanding
22.0827.9920.0922.92N/A24.04
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
22.0827.9920.0922.92N/A24.04
Days of Payables Outstanding
81.2185.4357.20107.92N/A71.31
Cash Conversion Cycle
-59.12-57.44-37.11-85.00N/A-47.27
Debt Ratios
Debt Ratio
0.040.030.040.04N/A0.04
Debt Equity Ratio
0.140.120.150.18N/A0.14
Long-term Debt to Capitalization
0.090.090.110.12N/A0.10
Total Debt to Capitalization
0.120.110.130.15N/A0.12
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
3.644.062.594.26N/A3.32
Company Equity Multiplier
2.933.133.644.42N/A3.38
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.130.120.070.11N/A0.09
Free Cash Flow / Operating Cash Flow Ratio
0.710.880.760.88N/A0.82
Cash Flow Coverage Ratio
3.644.062.594.26N/A3.32
Short Term Coverage Ratio
12.3833.4417.0121.08N/A25.23
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A