5312
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
20.6915.7415.2722.77N/A15.51
Price/Sales ratio
5.074.394.105.37N/A4.25
Price/Book Value ratio
1.581.371.311.64N/A1.34
Price/Cash Flow ratio
10.4310.469.5414.28N/A10.00
Price/Free Cash Flow ratio
10.7910.6510.0215.88N/A10.33
Price/Earnings Growth ratio
2.060.931.96-22.08N/A1.44
Dividend Yield
4.58%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
24.52%27.92%41.31%35.22%N/A34.62%
Pretax Profit Margin
37.37%43.01%41.31%35.22%N/A42.16%
Net Profit Margin
24.52%27.92%26.86%23.62%N/A27.39%
Effective Tax Rate
34.38%35.08%34.98%32.92%N/A35.03%
Return on Assets
0.94%1.06%0.98%0.77%N/A1.02%
Return On Equity
7.68%8.71%8.58%7.22%N/A8.64%
Return on Capital Employed
0.95%1.07%1.52%1.17%N/A1.30%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
25.8925.3825.0513.20N/A25.21
Cash ratio
1.461.712.241.62N/A1.97
Days of Sales Outstanding
30.5730.3229.9130.98N/A30.12
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.110.060.040.03N/A0.05
Debt Equity Ratio
0.930.560.390.36N/A0.47
Long-term Debt to Capitalization
0.470.340.260.19N/A0.30
Total Debt to Capitalization
0.480.360.280.26N/A0.32
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.160.230.350.31N/A0.29
Company Equity Multiplier
8.098.168.739.28N/A8.45
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.480.420.420.37N/A0.42
Free Cash Flow / Operating Cash Flow Ratio
0.960.980.950.89N/A0.96
Cash Flow Coverage Ratio
0.160.230.350.31N/A0.29
Short Term Coverage Ratio
3.302.923.630.92N/A3.28
Dividend Payout Ratio
94.79%N/AN/AN/AN/AN/A