PCM
Financial ratios & Valuation

Historical Multiples (2013 – 2018)

2013 2014 2015 2016 2017 2018 TTM Median
Valuation Ratios
Price/Earnings ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Price/Sales ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Price/Book Value ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Price/Cash Flow ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Price/Free Cash Flow ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Price/Earnings Growth ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
13.88%14.16%13.49%14.16%14.84%15.89%15.94%13.49%
Operating Profit Margin
1.21%1.15%-1.53%1.54%0.52%1.88%1.97%-1.53%
Pretax Profit Margin
0.98%0.92%-1.76%1.27%0.18%1.48%1.59%-1.76%
Net Profit Margin
0.57%0.40%-1.09%0.78%0.14%1.05%1.15%-1.09%
Effective Tax Rate
41.90%43.83%38.83%38.71%24.14%28.90%27.61%38.71%
Return on Assets
1.86%1.40%-3.04%2.77%0.41%3.15%3.21%-3.04%
Return On Equity
6.46%4.09%-16.67%13.69%2.42%14.89%15.92%-16.67%
Return on Capital Employed
11.41%9.04%-16.40%21.97%6.69%20.28%17.12%-16.40%
Liquidity Ratios
Current Ratio
N/A1.290.970.990.981.031.070.97
Quick Ratio
0.721.050.850.820.800.911.040.85
Cash ratio
0.030.040.020.010.010.010.010.01
Days of Sales Outstanding
50.2553.7174.8958.2173.1678.1784.4074.89
Days of Inventory outstanding
34.8115.8914.0615.2820.2212.3510.6315.28
Operating Cycle
85.0669.6088.9573.4993.3890.5331.4473.49
Days of Payables Outstanding
38.9938.3551.1652.2456.5171.6376.0751.16
Cash Conversion Cycle
46.0631.2537.7921.2436.8618.8910.9521.24
Debt Ratios
Debt Ratio
0.710.080.050.040.040.040.780.05
Debt Equity Ratio
2.450.230.310.230.280.213.630.31
Long-term Debt to Capitalization
0.120.170.160.120.200.160.180.16
Total Debt to Capitalization
0.130.190.230.180.220.170.190.18
Interest Coverage Ratio
N/AN/A-7.604.710.513.374.58-7.60
Cash Flow to Debt Ratio
0.042.30-1.523.19-1.784.071.84-1.52
Company Equity Multiplier
3.452.915.484.925.804.714.634.92
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.000.05-0.030.04-0.020.060.03-0.03
Free Cash Flow / Operating Cash Flow Ratio
-15.800.631.400.901.260.950.910.90
Cash Flow Coverage Ratio
0.042.30-1.523.19-1.784.071.84-1.52
Short Term Coverage Ratio
0.7919.58-4.068.56-19.2640.7121.22-4.06
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/A