The Phoenix Mills Limited
Financial ratios & Valuation

Forward Multiples (2026 – 2027)

20262027
Price/Earnings ratio
10.738.42
Price/Sales ratio
3.342.85
Earnings per Share (EPS)
β‚Ή90.93β‚Ή115.87

Historical Multiples (2010 – 2022)

2010 2011 2012 2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
50.3435.2628.7627.7217.2411.9913.0641.3142.8527.72
Price/Sales ratio
25.0614.128.281.351.682.672.376.7614.741.35
Price/Book Value ratio
1.921.771.771.201.321.451.171.484.531.20
Price/Cash Flow ratio
26.1631.697.944.832.0424.325.6012.5626.394.83
Price/Free Cash Flow ratio
-20.32-15.06-10.7721.532.35-4.01-8.42K13.21-103.572.35
Price/Earnings Growth ratio
-2.410.981.120.110.610.16-0.630.141.340.11
Dividend Yield
0.54%0.68%0.99%3.19%0.28%0.95%1.26%0.17%0.14%0.28%
Profitability Indicator Ratios
Gross Profit Margin
99.06%97.58%90.02%81.21%83.10%86.09%86.94%89.16%76.75%83.10%
Operating Profit Margin
71.82%67.54%43.19%37.45%38.69%45.41%41.68%37.81%47.76%37.45%
Pretax Profit Margin
61.73%54.75%28.72%10.46%16.03%30.29%25.93%22.63%40.52%10.46%
Net Profit Margin
49.77%40.05%28.81%4.88%9.76%22.31%18.16%16.37%25.68%4.88%
Effective Tax Rate
19.36%27.88%17.96%42.68%31.09%19.22%25.54%24.40%19.82%31.09%
Return on Assets
2.28%2.68%2.56%1.11%2.38%4.16%3.17%1.65%5.21%1.11%
Return On Equity
3.81%5.04%6.17%4.36%7.67%12.11%9.02%3.60%9.72%4.36%
Return on Capital Employed
3.55%5.01%4.41%10.23%11.24%10.30%8.92%4.45%10.92%10.23%
Liquidity Ratios
Current Ratio
2.402.401.14N/AN/AN/AN/AN/A1.32N/A
Quick Ratio
2.181.700.340.640.410.530.471.500.980.64
Cash ratio
0.340.330.180.160.050.020.050.140.080.08
Days of Sales Outstanding
N/AN/AN/A84.9749.5847.6826.65113.5723.0349.58
Days of Inventory outstanding
96.548.51K2.51K1.54K1.18K1.25K1.23K1.74K295.351.18K
Operating Cycle
96.548.51K2.51K1.62K1.23K1.29K1.26K1.85K318.391.23K
Days of Payables Outstanding
14.58K6.85K687.39140.84135.27205.57165.11301.8881.75135.27
Cash Conversion Cycle
-14.49K1.66K1.82K1.48K1.10K1.09K1.09K1.55K236.631.10K
Debt Ratios
Debt Ratio
0.310.400.490.530.510.410.410.270.220.51
Debt Equity Ratio
0.530.761.192.081.651.221.160.600.461.65
Long-term Debt to Capitalization
0.290.360.450.640.580.490.470.320.280.58
Total Debt to Capitalization
0.380.450.490.670.620.540.530.370.310.62
Interest Coverage Ratio
N/AN/A3.14N/AN/AN/AN/AN/A4.79N/A
Cash Flow to Debt Ratio
0.110.060.220.120.380.040.180.190.360.12
Company Equity Multiplier
1.671.872.403.903.222.912.842.172.023.22
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.950.441.040.270.820.110.420.530.410.27
Free Cash Flow / Operating Cash Flow Ratio
-1.28-2.10-0.730.220.86-6.05-0.000.95-0.340.86
Cash Flow Coverage Ratio
0.110.060.220.120.380.040.180.190.360.12
Short Term Coverage Ratio
0.320.221.500.912.720.250.840.922.290.91
Dividend Payout Ratio
27.34%24.17%28.68%88.51%4.93%11.40%16.56%7.33%8.52%4.93%