4325
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
11.4411.6211.34N/A11.62
Price/Sales ratio
2.483.033.61N/A3.03
Price/Book Value ratio
0.961.141.31N/A1.14
Price/Cash Flow ratio
0.905.80-3.96N/A5.80
Price/Free Cash Flow ratio
0.916.22-3.73N/A6.22
Price/Earnings Growth ratio
-5.261.160.56N/A1.16
Dividend Yield
3.85%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
21.71%38.54%47.49%N/A38.54%
Pretax Profit Margin
32.33%38.54%47.49%N/A38.54%
Net Profit Margin
21.71%26.14%31.83%N/A26.14%
Effective Tax Rate
32.84%32.16%32.96%N/A32.16%
Return on Assets
0.76%0.79%0.92%N/A0.79%
Return On Equity
8.45%9.84%11.62%N/A9.84%
Return on Capital Employed
0.78%1.19%1.40%N/A1.19%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
2.150.810.43N/A0.81
Cash ratio
0.020.000.00N/A0.00
Days of Sales Outstanding
25.4625.6825.91N/A25.68
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.010.020.01N/A0.02
Debt Equity Ratio
0.160.250.22N/A0.25
Long-term Debt to Capitalization
N/A0.070.06N/A0.07
Total Debt to Capitalization
0.140.200.18N/A0.20
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
6.330.76-1.45N/A0.76
Company Equity Multiplier
10.9912.3012.52N/A12.30
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
2.740.52-0.91N/A0.52
Free Cash Flow / Operating Cash Flow Ratio
0.980.931.06N/A0.93
Cash Flow Coverage Ratio
6.330.76-1.45N/A0.76
Short Term Coverage Ratio
6.331.12-2.06N/A1.12
Dividend Payout Ratio
44.11%N/AN/AN/AN/A