1184
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
16.0313.4111.4310.05N/A12.42
Price/Sales ratio
4.684.514.113.59N/A4.31
Price/Book Value ratio
1.511.381.241.09N/A1.31
Price/Cash Flow ratio
8.2021.698.076.10N/A14.88
Price/Free Cash Flow ratio
8.5023.748.456.36N/A16.10
Price/Earnings Growth ratio
0.320.560.580.92N/A0.57
Dividend Yield
0.15%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
64.38%69.89%70.79%69.81%N/A70.34%
Pretax Profit Margin
47.48%54.58%57.61%55.62%N/A56.10%
Net Profit Margin
29.19%33.66%36.02%35.77%N/A34.84%
Effective Tax Rate
38.50%38.32%37.47%35.69%N/A37.90%
Return on Assets
0.87%0.98%1.07%1.03%N/A1.02%
Return On Equity
9.44%10.33%10.90%10.85%N/A10.61%
Return on Capital Employed
1.92%2.09%2.15%2.19%N/A2.12%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
236.014.875.881.81N/A5.38
Cash ratio
49.940.981.020.48N/A1.00
Days of Sales Outstanding
32.0732.5332.2736.33N/A32.40
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.040.040.060.09N/A0.05
Debt Equity Ratio
0.480.520.620.98N/A0.57
Long-term Debt to Capitalization
0.320.180.290.14N/A0.23
Total Debt to Capitalization
0.320.340.380.49N/A0.36
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.370.120.240.18N/A0.18
Company Equity Multiplier
10.8110.5310.1510.44N/A10.34
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.570.200.500.58N/A0.35
Free Cash Flow / Operating Cash Flow Ratio
0.960.910.950.95N/A0.93
Cash Flow Coverage Ratio
0.370.120.240.18N/A0.18
Short Term Coverage Ratio
28.610.210.700.22N/A0.46
Dividend Payout Ratio
2.53%N/AN/AN/AN/AN/A