5365
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
66.6527.6936.84N/A27.69
Price/Sales ratio
2.842.551.87N/A2.55
Price/Book Value ratio
1.231.100.83N/A1.10
Price/Cash Flow ratio
17.8811.6614.25N/A11.66
Price/Free Cash Flow ratio
50.4930.23-40.99N/A30.23
Price/Earnings Growth ratio
-1.100.22-0.88N/A0.22
Dividend Yield
0.82%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
5.45%9.21%7.22%N/A9.21%
Pretax Profit Margin
5.90%10.68%7.42%N/A10.68%
Net Profit Margin
4.26%9.24%5.10%N/A9.24%
Effective Tax Rate
27.79%13.52%31.27%N/A13.52%
Return on Assets
1.30%2.83%1.59%N/A2.83%
Return On Equity
1.85%3.99%2.26%N/A3.99%
Return on Capital Employed
1.76%2.98%2.39%N/A2.98%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
1.472.101.90N/A2.10
Cash ratio
0.461.081.00N/A1.08
Days of Sales Outstanding
62.7353.2550.74N/A53.25
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.000.010.00N/A0.01
Debt Equity Ratio
0.000.020.01N/A0.02
Long-term Debt to Capitalization
0.000.020.01N/A0.02
Total Debt to Capitalization
0.000.020.01N/A0.02
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
22.164.154.71N/A4.15
Company Equity Multiplier
1.411.401.41N/A1.40
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.150.210.13N/A0.21
Free Cash Flow / Operating Cash Flow Ratio
0.350.38-0.34N/A0.38
Cash Flow Coverage Ratio
22.164.154.71N/A4.15
Short Term Coverage Ratio
N/AN/A235.95N/AN/A
Dividend Payout Ratio
54.75%N/AN/AN/AN/A