16197
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
13.786.635.7112.03N/A6.17
Price/Sales ratio
1.441.522.674.78N/A2.09
Price/Book Value ratio
0.610.540.872.41N/A0.70
Price/Cash Flow ratio
5.343.799.2414.90N/A6.52
Price/Free Cash Flow ratio
5.814.569.9519.69N/A7.25
Price/Earnings Growth ratio
-0.120.040.10-1.48N/A0.07
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
10.45%21.69%27.15%35.12%N/A24.42%
Pretax Profit Margin
-22.06%21.69%27.15%35.12%N/A24.42%
Net Profit Margin
10.45%22.91%46.76%39.74%N/A34.83%
Effective Tax Rate
-0.94%-13.51%-80.48%-19.58%N/A-47.00%
Return on Assets
0.28%0.69%1.39%1.24%N/A1.04%
Return On Equity
4.43%8.21%15.28%20.08%N/A11.75%
Return on Capital Employed
0.29%0.68%0.81%1.12%N/A0.75%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
33.2611.1128.1810.26N/A19.64
Cash ratio
1.681.192.821.11N/A2.00
Days of Sales Outstanding
127.6686.2564.4155.48N/A75.33
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.140.160.110.12N/A0.13
Debt Equity Ratio
2.261.891.262.01N/A1.58
Long-term Debt to Capitalization
0.670.590.530.62N/A0.56
Total Debt to Capitalization
0.690.650.550.66N/A0.60
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.050.070.070.08N/A0.07
Company Equity Multiplier
15.4011.7710.9616.11N/A11.36
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.260.400.280.32N/A0.34
Free Cash Flow / Operating Cash Flow Ratio
0.910.830.920.75N/A0.88
Cash Flow Coverage Ratio
0.050.070.070.08N/A0.07
Short Term Coverage Ratio
0.540.340.750.44N/A0.55
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A