Remedent
Financial ratios & Valuation

Historical Multiples (2015 – 2024)

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TTM Median
Valuation Ratios
Price/Earnings ratio
64.6518.656.16-88.261.81-4.21-23.29-13.21-2.27-4.76-13.10-4.21
Price/Sales ratio
1.871.082.201.782.403.383.682.413.931.323.012.40
Price/Book Value ratio
3.341.371.671.490.710.790.870.821.310.570.740.71
Price/Cash Flow ratio
22.61-14.763.11237.036.7935.442.20K-20.12-64.05-10.0113.566.79
Price/Free Cash Flow ratio
113.23-9.393.18303.876.7935.442.20K-20.12-64.05-10.0113.716.79
Price/Earnings Growth ratio
-0.810.360.010.82-0.000.030.28-0.23-0.000.050.06-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
64.59%70.49%50.31%66.00%63.56%69.72%56.17%74.37%58.52%61.16%65.37%63.56%
Operating Profit Margin
2.91%0.26%-45.41%-11.14%-44.72%-45.05%-3.12%22.55%-32.76%-12.46%-9.45%-44.72%
Pretax Profit Margin
4.53%7.21%34.95%-1.55%132.19%-80.03%-13.73%-13.46%-170.47%-23.81%-21.70%-80.03%
Net Profit Margin
2.90%5.80%35.84%-2.02%132.73%-80.25%-15.83%-18.27%-173.04%-27.82%-22.97%-80.25%
Effective Tax Rate
18.63%11.48%-0.43%-3.80%0.04%-0.27%-2.03%-12.34%-1.20%-7.06%-1.24%-0.27%
Return on Assets
1.89%2.81%17.85%-1.00%26.95%-11.37%-2.27%-3.70%-26.74%-4.99%-3.42%-3.42%
Return On Equity
5.17%7.36%27.16%-1.68%39.47%-18.78%-3.76%-6.25%-57.65%-12.01%-5.72%-5.72%
Return on Capital Employed
5.01%0.31%-33.66%-9.08%-13.13%-10.36%-0.72%7.46%-10.34%-5.01%-2.29%-13.13%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.24N/A
Quick Ratio
0.720.710.750.720.220.200.170.340.290.300.190.20
Cash ratio
0.110.020.090.040.020.030.020.060.030.010.020.02
Days of Sales Outstanding
201.57280.36146.15156.4753.23112.93136.84193.31305.14321.58153.4653.23
Days of Inventory outstanding
118.02183.4134.4248.9569.31102.8982.7695.6294.5487.56100.4669.31
Operating Cycle
319.59463.78180.57205.42122.55215.82219.61288.93399.68409.15138.30122.55
Days of Payables Outstanding
241.38352.44323.88623.921.19K2.59K1.81K1.30K1.42K2.23K2.21K1.19K
Cash Conversion Cycle
78.21111.34-143.30-418.49-1.07K-2.38K-1.59K-1.01K-1.02K-1.82K-2.03K-2.38K
Debt Ratios
Debt Ratio
0.390.38N/AN/A-0.00-0.060.00N/AN/A0.000.38-0.00
Debt Equity Ratio
1.061.01N/AN/A-0.00-0.100.00N/AN/A0.000.63-0.00
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A0.00N/AN/AN/AN/A0.000.00
Total Debt to Capitalization
0.510.50N/AN/A-0.00-0.120.00N/AN/A0.00N/A-0.00
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-9.83N/A
Cash Flow to Debt Ratio
0.13-0.09N/AN/A-11.10-0.200.31N/AN/A-8.43N/A-11.10
Company Equity Multiplier
2.722.611.521.681.461.651.651.682.152.401.651.46
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.08-0.070.700.000.350.090.00-0.12-0.06-0.130.220.22
Free Cash Flow / Operating Cash Flow Ratio
0.191.570.970.781111110.981
Cash Flow Coverage Ratio
0.13-0.09N/AN/A-11.10-0.200.31N/AN/A-8.43N/A-11.10
Short Term Coverage Ratio
0.13-0.09N/AN/A-11.10-0.200.31N/AN/A-8.43N/A-11.10
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A