Mount Rainier Acquisition Corp.
Financial ratios & Valuation

Historical Multiples (2021 – 2022)

2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-946.50-180.75-3.24-946.50
Price/Sales ratio
N/AN/AN/AN/A
Price/Book Value ratio
1.2813.920.2413.92
Price/Cash Flow ratio
-335.26-273.54-4.90-335.26
Price/Free Cash Flow ratio
-335.26-273.54-4.90-335.26
Price/Earnings Growth ratio
N/A-0.32-0.03-0.03
Dividend Yield
N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/AN/A
Operating Profit Margin
N/AN/AN/AN/A
Pretax Profit Margin
N/AN/AN/AN/A
Net Profit Margin
N/AN/AN/AN/A
Effective Tax Rate
1.50%-30.20%-30.20%-30.20%
Return on Assets
-0.12%-5.16%-5.16%-5.16%
Return On Equity
-0.13%-7.70%-1.12%-1.12%
Return on Capital Employed
-0.13%-11.84%-11.84%-11.84%
Liquidity Ratios
Current Ratio
N/AN/A0.13N/A
Quick Ratio
8.240.130.040.13
Cash ratio
5.930.040.040.04
Days of Sales Outstanding
N/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/A
Debt Ratios
Debt Ratio
N/A0.010.320.32
Debt Equity Ratio
N/A0.010.490.49
Long-term Debt to Capitalization
N/AN/AN/AN/A
Total Debt to Capitalization
N/A0.01N/A0.01
Interest Coverage Ratio
N/AN/AN/AN/A
Cash Flow to Debt Ratio
N/A-3.28N/AN/A
Company Equity Multiplier
1.041.491.491.04
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/AN/A
Free Cash Flow / Operating Cash Flow Ratio
1111
Cash Flow Coverage Ratio
N/A-3.28N/AN/A
Short Term Coverage Ratio
N/A-3.28-3.28-3.28
Dividend Payout Ratio
N/AN/AN/AN/A