Silvercrest Asset Management Group
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
13.528.547.957.41
Price/Sales ratio
1.171.091.020.95
Earnings per Share (EPS)
$1.2$1.9$2.04$2.19

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
24.9117.5421.0524.3811.407.187.556.655.9617.6323.3511.40
Price/Sales ratio
1.711.241.311.421.111.081.221.261.491.361.441.11
Price/Book Value ratio
2.792.032.232.651.951.701.862.062.171.932.071.95
Price/Cash Flow ratio
5.845.745.874.393.805.894.913.757.867.648.803.80
Price/Free Cash Flow ratio
6.045.896.124.524.057.395.033.828.199.378.964.05
Price/Earnings Growth ratio
-0.392.21-2.383.780.150.141.460.160.27-0.25-4.200.14
Dividend Yield
3.07%4.05%3.65%2.99%4.24%4.81%4.62%3.85%3.71%4.36%4.24%4.24%
Profitability Indicator Ratios
Gross Profit Margin
42.00%42.96%38.93%40.73%41.28%41.22%42.23%44.86%41.88%38.14%35.47%41.22%
Operating Profit Margin
22.05%22.56%18.23%22.29%21.43%15.76%17.19%20.36%28.37%16.02%12.26%15.76%
Pretax Profit Margin
24.60%24.02%18.27%28.74%23.13%20.15%21.18%24.21%31.16%16.60%13.44%20.15%
Net Profit Margin
6.87%7.08%6.24%5.84%9.75%15.08%16.18%18.95%24.99%7.74%6.23%15.08%
Effective Tax Rate
37.35%38.60%31.94%52.29%23.91%25.14%23.58%21.72%19.80%22.11%23.45%25.14%
Return on Assets
4.78%4.92%4.46%4.54%7.22%7.19%8.17%10.87%14.47%4.55%4.07%7.19%
Return On Equity
11.23%11.61%10.60%10.87%17.18%23.69%24.72%31.04%36.40%10.99%8.92%23.69%
Return on Capital Employed
15.89%16.27%13.57%17.89%16.21%8.97%10.13%13.36%17.08%9.65%8.08%8.97%
Liquidity Ratios
Current Ratio
12.6210.9711.3118.7327.541.912.46N/AN/AN/A41.2827.54
Quick Ratio
12.2310.9611.2318.5527.541.822.343.2910.8317.9141.2827.54
Cash ratio
9.297.828.3615.3523.501.522.032.979.6214.9233.8223.50
Days of Sales Outstanding
32.0542.9041.5942.0734.2338.0731.6325.7328.7131.3438.9234.23
Days of Inventory outstanding
-7.39-27.502.49-4.84-16.560.00N/AN/A0.00N/AN/A-16.56
Operating Cycle
24.6615.3944.0837.2217.6738.0731.6325.7328.7131.3438.9217.67
Days of Payables Outstanding
17.8117.1721.5623.6318.5615.839.589.347.839.56N/A15.83
Cash Conversion Cycle
6.85-1.7722.5113.58-0.8922.2322.0516.3920.8721.7838.92-0.89
Debt Ratios
Debt Ratio
0.040.040.020.01N/A0.070.050.030.050.02N/A0.07
Debt Equity Ratio
0.090.090.050.03N/A0.250.170.110.140.06N/A0.25
Long-term Debt to Capitalization
0.080.080.040.01N/A0.190.150.100.060.03N/A0.19
Total Debt to Capitalization
0.080.080.040.02N/A0.200.150.100.130.06N/A0.20
Interest Coverage Ratio
40.2164.9664.19181.86341.1639.2339.57N/AN/AN/A73.0439.23
Cash Flow to Debt Ratio
4.903.597.2319.99N/A1.152.134.901.843.85N/A1.15
Company Equity Multiplier
2.342.362.372.392.373.293.022.852.512.412.173.29
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.290.210.220.320.290.180.240.330.180.170.160.18
Free Cash Flow / Operating Cash Flow Ratio
0.960.970.950.970.930.790.970.970.950.810.970.93
Cash Flow Coverage Ratio
4.903.597.2319.99N/A1.152.134.901.843.85N/A1.15
Short Term Coverage Ratio
847.95N/AN/A39.98N/A175.46N/AN/A3.687.71N/A175.46
Dividend Payout Ratio
76.58%71.05%76.90%72.98%48.38%34.57%34.92%25.64%22.17%76.92%97.29%48.38%