Zerify
Financial ratios & Valuation

Historical Multiples (2013 – 2022)

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-0.12-770.28K-21.27517.72-913.07-2.07K-452.04-4.11-1.97-0.63-1.93-913.07
Price/Sales ratio
0.697.94M141.583.95K10.67K29.07K2.20K225.79180.9553.95109.4229.07K
Price/Book Value ratio
-0.02-211.54K-2.80-180.26-271.26-513.39-115.41-3.45-3.25-0.39-1.64-271.26
Price/Cash Flow ratio
-0.37-2.23M-44.87628.41-1.70K-3.36K-1.22K-20.71-11.40-1.30-5.53-1.70K
Price/Free Cash Flow ratio
-0.37-2.22M-44.75630.47-1.70K-3.35K-1.22K-20.70-11.40-1.29-5.49-1.70K
Price/Earnings Growth ratio
N/A-182.15K0.29-0.079.09-704.63-158.21-0.01-0.060.010.020.02
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
96.09%97.02%96.89%98.34%95.43%93.97%98.62%93.71%86.01%66.99%81.00%93.97%
Operating Profit Margin
-283.78%-390.19%-409.31%-635.62%-873.17%-1026.44%-208.42%-1292.75%-5102.59%-7982.52%-3846.92%-1026.44%
Pretax Profit Margin
-554.67%-1031.42%-665.50%764.67%-1143.51%-1640.06%-487.90%-4873.42%-8935.23%-8571.84%-5649.72%-1640.06%
Net Profit Margin
-554.67%-1031.45%-665.50%764.67%-1169.67%-1403.08%-488.10%-5485.50%-9169.43%-8551.45%-5653.63%-1403.08%
Effective Tax Rate
N/A-0.00%-30.17%29.78%-2.28%-0.03%-0.04%-12.55%-2.62%N/AN/A-2.28%
Return on Assets
-2087.52%-3218.43%-2026.35%294.77%-593.57%-2360.32%-1147.79%-3019.94%-790.04%-2814.05%-903.57%-903.57%
Return On Equity
21.88%27.46%13.16%-34.81%29.70%24.77%25.53%83.99%165.08%63.07%91.88%29.70%
Return on Capital Employed
11.27%10.47%8.24%28.94%22.17%17.39%10.56%19.45%86.64%55.88%54.55%22.17%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.07N/A
Quick Ratio
0.000.000.000.100.040.00294.371.48K955.610.010.070.04
Cash ratio
0.000.000.000.080.040.000.000.010.150.010.070.04
Days of Sales Outstanding
33.1343.2724.89144.3763.1832.229.3535.2645.3870.8728.5432.22
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A-157.76M-589.61M-175.74MN/AN/AN/A
Operating Cycle
33.1343.2724.89144.3763.1832.22-157.76M-589.61M-175.74M70.877.0332.22
Days of Payables Outstanding
26.61K52.01K56.03K51.09K27.32K24.50K38.63K28.35K13.46K12.45K11.18K24.50K
Cash Conversion Cycle
-26.58K-51.97K-56.00K-50.95K-27.25K-24.47K-157.80M-589.64M-175.75M-12.38K-11.15K-27.25K
Debt Ratios
Debt Ratio
96.3643.7867.694.267.8641.3820.2217.802.5620.6812.447.86
Debt Equity Ratio
-1.01-0.37-0.43-0.50-0.39-0.43-0.44-0.49-0.53-0.46-1.16-0.43
Long-term Debt to Capitalization
-0.00-0.00-0.01N/AN/AN/A-0.01-0.03-0.01-0.01-0.01N/A
Total Debt to Capitalization
-0.75-0.59-0.78-1.01-0.64-0.76-0.81-0.98-1.15-0.86-0.61-0.64
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-17.43N/A
Cash Flow to Debt Ratio
-0.16-0.25-0.140.56-0.40-0.35-0.20-0.33-0.53-0.65-0.77-0.35
Company Equity Multiplier
-0.01-0.00-0.00-0.11-0.05-0.01-0.02-0.02-0.20-0.02-0.09-0.01
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-1.84-3.55-3.156.29-6.26-8.65-1.80-10.89-15.87-41.33-19.76-8.65
Free Cash Flow / Operating Cash Flow Ratio
1.001.001.000.991.001.001.001.0011.001.001.00
Cash Flow Coverage Ratio
-0.16-0.25-0.140.56-0.40-0.35-0.20-0.33-0.53-0.65-0.77-0.35
Short Term Coverage Ratio
-0.17-0.25-0.140.56-0.40-0.35-0.21-0.36-0.54-0.67-0.81-0.35
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A