Simply
Financial ratios & Valuation

Historical Multiples (2012 – 2022)

2012 2013 2014 2015 2016 2017 2018 2019 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-3.68-0.230.53-0.11-0.04-0.03-0.03-0.13-20.84-0.05-0.04
Price/Sales ratio
0.260.000.000.000.000.000.040.092.920.000.00
Price/Book Value ratio
0.540.000.000.000.010.02-0.36-0.28-38.85-0.140.01
Price/Cash Flow ratio
-1.56-0.03-0.040.020.19-0.05-0.13-1.08-27.29-0.090.06
Price/Free Cash Flow ratio
-1.46-0.03-0.040.020.21-0.05-0.12-1.05-20.24-0.060.07
Price/Earnings Growth ratio
N/A-0.00-0.000.00-0.00-0.000.000.000.050.00-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
19.84%18.31%17.14%15.51%11.73%8.50%20.88%23.18%22.14%23.01%13.62%
Operating Profit Margin
-7.25%-3.02%0.59%-1.92%-6.00%-19.12%-82.91%-43.60%-10.59%-10.72%-8.36%
Pretax Profit Margin
-7.28%-1.44%0.57%-2.59%-7.48%-19.95%-90.56%-54.46%-14.02%-12.73%-10.10%
Net Profit Margin
-7.28%-1.57%0.54%-2.59%-7.24%-19.96%-112.79%-69.16%-14.05%-12.77%-10.01%
Effective Tax Rate
-0.08%-9.34%5.09%-0.24%3.17%-0.06%-1.00%-0.00%-0.25%-0.39%1.55%
Return on Assets
-11.30%-2.88%1.00%-5.92%-17.69%-37.79%-199.18%-75.46%-36.53%-48.88%-27.74%
Return On Equity
-14.86%-3.65%1.62%-8.72%-26.77%-65.72%989.15%209.65%186.40%335.91%-17.74%
Return on Capital Employed
-14.78%-7.01%1.77%-6.46%-22.19%-62.94%-17281.89%269.50%-94.61%-140.96%-42.56%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A0.61N/A
Quick Ratio
2.933.312.012.082.101.540.580.270.240.151.82
Cash ratio
0.980.540.140.390.400.110.090.060.080.080.26
Days of Sales Outstanding
110.07115.76119.1371.6270.5889.0553.5739.137.264.9379.82
Days of Inventory outstanding
45.5329.0953.8059.9443.0166.1669.13115.6547.9332.9454.59
Operating Cycle
155.60144.85172.93131.57113.59155.22122.71154.7955.2034.15134.41
Days of Payables Outstanding
20.1013.6939.9939.7240.5664.1795.6594.4558.8440.4352.36
Cash Conversion Cycle
135.50131.16132.9491.8573.0391.0527.0560.34-3.64-27.3782.04
Debt Ratios
Debt Ratio
0.23N/A0.10N/AN/AN/A0.530.750.701.19N/A
Debt Equity Ratio
0.31N/A0.16N/AN/AN/A-2.66-2.08-3.57-6.10N/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/A24.76-1.031.671.67N/A
Total Debt to Capitalization
N/AN/A0.14N/AN/AN/A1.601.921.381.38N/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A-14.08N/A
Cash Flow to Debt Ratio
N/AN/A-1.08N/AN/AN/A-1.01-0.12-0.39-0.41N/A
Company Equity Multiplier
1.311.261.611.471.511.73-4.96-2.77-5.10-5.101.62
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.17-0.09-0.060.100.01-0.11-0.30-0.08-0.10-0.07-0.02
Free Cash Flow / Operating Cash Flow Ratio
1.061.031.030.970.911.011.081.021.341.380.94
Cash Flow Coverage Ratio
N/AN/A-1.08N/AN/AN/A-1.01-0.12-0.39-0.41N/A
Short Term Coverage Ratio
N/AN/A-1.08N/AN/AN/A-1.66-0.16-1.30-1.37N/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A