Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
116.1321.2718.8411.1710.57-13.38-0.931.130.5128.010.19-13.38
Price/Sales ratio
0.870.781.021.080.800.090.100.090.069.730.600.60
Price/Book Value ratio
1.410.911.201.220.860.110.140.120.0946.380.240.24
Price/Cash Flow ratio
5.736.226.547.395.270.580.820.710.4930.680.580.58
Price/Free Cash Flow ratio
14.6524.6014.5015.1510.221.101.441.240.8969.2251.1710.22
Price/Earnings Growth ratio
-1.680.050.750.15-0.540.06-0.00-0.000.00-0.28-0.00-0.54
Dividend Yield
3.29%4.40%4.01%4.27%5.75%40.29%37.9%36.24%42.23%0.72%9.48%5.75%
Profitability Indicator Ratios
Gross Profit Margin
24.07%24.97%27.09%28.33%26.86%26.56%25.80%25.59%25.06%22.95%21.80%26.56%
Operating Profit Margin
9.19%9.46%9.54%10.58%10.28%11.57%9.38%12.59%14.58%13.26%9.46%11.57%
Pretax Profit Margin
3.22%5.48%5.47%6.22%7.00%0.65%-8.68%9.56%13.38%2.98%2.14%0.65%
Net Profit Margin
0.75%3.67%5.44%9.74%7.59%-0.70%-11.24%8.29%11.85%34.73%31.08%7.59%
Effective Tax Rate
24.48%16.00%-8.97%-29.05%12.01%206.75%-29.38%10.05%10.08%115.55%187.5%12.01%
Return on Assets
0.44%1.60%2.57%4.94%3.9%-0.37%-6.50%4.72%9.22%29.80%24.82%3.9%
Return On Equity
1.21%4.30%6.39%11.00%8.16%-0.83%-15.17%10.84%17.96%165.58%122.23%8.16%
Return on Capital Employed
7.59%4.98%5.68%6.65%6.42%7.55%6.50%9.91%14.85%16.54%10.27%6.42%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.36N/A
Quick Ratio
0.981.090.981.101.251.141.160.911.000.941.011.14
Cash ratio
0.240.460.190.240.280.190.360.170.190.260.320.28
Days of Sales Outstanding
48.6953.3551.8848.9946.3245.9747.4957.6146.0150.88N/A45.97
Days of Inventory outstanding
64.2282.2173.4070.3374.4270.2662.8574.8663.9250.4854.0370.26
Operating Cycle
112.91135.56125.28119.33120.74116.23110.34132.47109.93101.3654.03116.23
Days of Payables Outstanding
66.0768.6467.9162.1963.5556.5360.6291.4269.5966.8361.9056.53
Cash Conversion Cycle
46.8366.9157.3657.1357.1859.6949.7241.0540.3434.53-7.8759.69
Debt Ratios
Debt Ratio
0.130.250.220.190.170.180.180.130.110.020.330.17
Debt Equity Ratio
0.350.680.550.430.350.420.420.310.220.111.710.35
Long-term Debt to Capitalization
0.180.370.290.240.230.240.280.190.16N/A0.610.23
Total Debt to Capitalization
0.260.400.350.300.260.290.300.240.180.100.630.26
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A4.49N/A
Cash Flow to Debt Ratio
0.690.210.330.380.450.440.400.530.8212.910.240.44
Company Equity Multiplier
2.722.682.482.222.092.232.332.291.945.555.162.09
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.150.120.150.140.150.160.120.130.120.310.100.16
Free Cash Flow / Operating Cash Flow Ratio
0.390.250.450.480.510.520.560.570.540.440.110.52
Cash Flow Coverage Ratio
0.690.210.330.380.450.440.400.530.8212.910.240.44
Short Term Coverage Ratio
1.891.551.331.532.731.766.362.215.0212.912.912.73
Dividend Payout Ratio
382.5%93.59%75.68%47.78%60.83%-539.24%-35.43%41.03%21.88%20.25%15.96%-539.24%