Specificity
Financial ratios & Valuation

Historical Multiples (2020 – 2023)

2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-528.16-17.79-6.42-14.24-1.69-17.79
Price/Sales ratio
424.1057.7724.5811.195.6924.58
Price/Book Value ratio
168.15-113.93-28.56-8.49-10.36-113.93
Price/Cash Flow ratio
-735.47-39.11-13.85-43.91-3.23-39.11
Price/Free Cash Flow ratio
-735.47-38.37-13.78-43.91-3.21-38.37
Price/Earnings Growth ratio
N/A-0.00-0.130.180.03-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
82.79%50.27%48.43%67.50%52.53%50.27%
Operating Profit Margin
-80.29%-311.26%-373.96%-65.13%-332.50%-332.50%
Pretax Profit Margin
-80.29%-317.93%-378.36%-78.58%-336.60%-336.60%
Net Profit Margin
-80.29%-324.61%-382.76%-78.58%-336.60%-336.60%
Effective Tax Rate
1200%-2.09%-1.16%N/AN/A-2.09%
Return on Assets
-26.19%-340.00%-1094.03%-327.13%-1506.30%-1094.03%
Return On Equity
-31.83%640.14%444.69%59.63%688.53%640.14%
Return on Capital Employed
-31.83%-375.92%-13258.78%130.13%-18457.68%-13258.78%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/A0.72N/A
Quick Ratio
4.396.790.720.220.080.72
Cash ratio
4.256.710.060.200.060.06
Days of Sales Outstanding
28.15N/A2.60N/A1.662.60
Days of Inventory outstanding
N/AN/A0.00N/AN/A0.00
Operating Cycle
28.15N/A2.60N/A0.402.60
Days of Payables Outstanding
474.524.0257.8689.2340.1424.02
Cash Conversion Cycle
-446.34-24.02-55.26-89.23-38.48-38.48
Debt Ratios
Debt Ratio
0.101.392.484.503.461.39
Debt Equity Ratio
0.12-2.63-1.01-0.82-1.40-2.63
Long-term Debt to Capitalization
N/A1.6185.74-1.6385.741.61
Total Debt to Capitalization
0.111.6185.74-4.56N/A85.74
Interest Coverage Ratio
N/AN/AN/AN/A-81.26N/A
Cash Flow to Debt Ratio
-1.80-1.10-2.03-0.23N/A-1.10
Company Equity Multiplier
1.21-1.88-0.40-0.18-0.40-1.88
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.57-1.47-1.77-0.25-1.75-1.75
Free Cash Flow / Operating Cash Flow Ratio
11.011.0011.001.00
Cash Flow Coverage Ratio
-1.80-1.10-2.03-0.23N/A-1.10
Short Term Coverage Ratio
-1.80N/AN/A-0.96N/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A