SRAX
Financial ratios & Valuation

Historical Multiples (2013 – 2022)

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-27.23-6.17-17.89-8.95-6.240.59-1.75-3.0954.08-1.27-0.54-6.24
Price/Sales ratio
13.945.321.601.061.992.088.595.263.701.440.382.08
Price/Book Value ratio
15.384.7312.574.312.601.462.462.365.03-4.350.441.46
Price/Cash Flow ratio
-99.38-10.9865.93-29.94-10.67-1.51-2.00-3.37-4.51-3.26-0.48-10.67
Price/Free Cash Flow ratio
-95.40-10.9569.07-26.74-9.10-1.40-1.84-3.10-4.35-3.15-0.47-9.10
Price/Earnings Growth ratio
-1.33-0.080.35-0.23-0.19-0.000.010.10-0.490.00-0.01-0.19
Dividend Yield
1.02%N/AN/AN/AN/AN/AN/AN/AN/A0.90%N/AN/A
Profitability Indicator Ratios
Gross Profit Margin
31.84%45.47%52.44%35.05%60.04%68.04%53.12%70.05%77.95%66.21%64.65%60.04%
Operating Profit Margin
-42.04%-73.00%3.47%-13.37%-12.83%-118.60%-498.27%-134.11%6.84%14.36%0.04%-12.83%
Pretax Profit Margin
-51.19%-86.15%-8.99%-11.87%-28.51%90.45%-470.39%-169.75%6.84%-113.56%-2.16%-28.51%
Net Profit Margin
-51.19%-86.15%-8.99%-11.87%-31.99%350.44%-490.65%-170.05%6.84%-113.56%-70.28%350.44%
Effective Tax Rate
N/AN/AN/A-75.56%-12.19%-287.44%-4.30%-0.17%-6.49%N/A20.41%-12.19%
Return on Assets
-44.71%-15.63%-9.54%-15.79%-31.64%149.77%-86.90%-37.69%4.02%-175.08%-35.48%149.77%
Return On Equity
-56.46%-76.69%-70.27%-48.14%-41.68%245.55%-140.61%-76.48%9.31%342.06%-81.49%245.55%
Return on Capital Employed
-46.36%-20.91%8.83%-54.19%-16.11%-83.10%-138.88%-58.04%9.20%-109.70%0.05%-16.11%
Liquidity Ratios
Current Ratio
2.710.570.510.541.220.600.250.62N/AN/A1.121.12
Quick Ratio
2.650.550.490.521.130.550.150.621.000.400.930.93
Cash ratio
2.110.170.060.050.200.300.000.020.040.000.010.30
Days of Sales Outstanding
47.24276.1985.0185.8467.9767.5681.9859.4721.289.8013.2067.56
Days of Inventory outstanding
7.2329.097.835.2218.3253.97155.34N/A24.93N/AN/A53.97
Operating Cycle
54.48305.2992.8591.0686.29121.53237.3259.4746.229.803.25121.53
Days of Payables Outstanding
N/A292.9576.09184.56111.85291.09371.08267.86112.38289.89234.34111.85
Cash Conversion Cycle
54.4812.3316.76-93.49-25.55-169.56-133.75-208.38-66.16-280.09-221.13-169.56
Debt Ratios
Debt Ratio
N/A0.400.360.120.02N/AN/A0.180.020.370.560.02
Debt Equity Ratio
N/A2.012.700.380.03N/AN/A0.370.05-0.731.300.03
Long-term Debt to Capitalization
N/A0.570.67N/A0.03N/AN/A0.01N/A-1.53N/AN/A
Total Debt to Capitalization
N/A0.660.730.270.03N/AN/A0.270.05-2.74N/AN/A
Interest Coverage Ratio
-4.59-5.550.27-1.28-1.06-2.74-24.63-0.95N/AN/A-0.00-1.06
Cash Flow to Debt Ratio
N/A-0.210.07-0.37-6.50N/AN/A-1.88-19.96-1.81N/A-6.50
Company Equity Multiplier
1.264.907.353.041.311.631.612.022.31-1.952.301.31
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.14-0.480.02-0.03-0.18-1.38-4.28-1.55-0.82-0.44-0.78-0.78
Free Cash Flow / Operating Cash Flow Ratio
1.041.000.951.111.171.071.081.081.031.031.031.07
Cash Flow Coverage Ratio
N/A-0.210.07-0.37-6.50N/AN/A-1.88-19.96-1.81N/A-6.50
Short Term Coverage Ratio
N/A-0.640.30-0.37N/AN/AN/A-1.99-19.96-10.43-19.13N/A
Dividend Payout Ratio
-27.83%N/AN/AN/AN/AN/AN/AN/AN/A-1.15%N/AN/A