Sundaram-Clayton Limited
Financial ratios & Valuation

Historical Multiples (2010 – 2022)

2010 2011 2012 2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-14.494.733.6217.8422.3113.714.818.7730.7917.84
Price/Sales ratio
0.120.070.040.340.540.270.150.282.830.34
Price/Book Value ratio
1.221.010.563.093.942.391.221.423.383.09
Price/Cash Flow ratio
1.401.510.814.528.78-8.346.58-4.67N/A8.78
Price/Free Cash Flow ratio
2.24-11.58-4.8713.27110.45-2.93-5.18-2.79N/A110.45
Price/Earnings Growth ratio
0.18-0.010.020.471.690.490.100.22-0.461.69
Dividend Yield
2.79%5.62%8.65%3.44%1.93%2.99%5.53%1.17%1.08%1.93%
Profitability Indicator Ratios
Gross Profit Margin
N/A34.75%26.77%32.76%30.26%32.09%35.56%34.33%48.76%32.76%
Operating Profit Margin
1.63%11.47%4.53%5.17%5.27%8.54%8.79%8.48%31.48%5.17%
Pretax Profit Margin
-0.95%2.31%3.25%4.49%5.25%5.18%4.25%4.62%11.91%4.49%
Net Profit Margin
-0.87%1.56%1.30%1.93%2.44%2.00%3.15%3.22%9.19%1.93%
Effective Tax Rate
-8.03%32.63%38.42%28.67%22.92%32.92%25.86%30.37%22.81%22.92%
Return on Assets
-1.33%3.22%2.57%4.10%4.51%2.37%3.03%2.69%0.90%4.51%
Return On Equity
-8.47%21.38%15.44%17.36%17.68%17.46%25.43%16.23%8.21%17.68%
Return on Capital Employed
3.43%36.32%17.32%22.54%19.38%19.60%17.63%13.60%7.17%19.38%
Liquidity Ratios
Current Ratio
1.491.340.86N/AN/AN/AN/AN/A0.88N/A
Quick Ratio
0.610.420.190.460.410.830.820.950.710.46
Cash ratio
0.160.090.070.010.010.010.100.250.170.01
Days of Sales Outstanding
N/AN/AN/A37.4623.19119.90141.83135.101.10K37.46
Days of Inventory outstanding
N/A55.8152.4452.9454.1540.4841.6243.73428.6152.94
Operating Cycle
N/A55.8152.4490.4077.34160.38183.46178.83700.3390.40
Days of Payables Outstanding
N/A82.9852.432.1981.6983.4095.09106.641.00K2.19
Cash Conversion Cycle
N/A-27.170.0088.20-4.3476.9888.3772.19201.5088.20
Debt Ratios
Debt Ratio
0.750.750.750.200.220.550.590.540.650.20
Debt Equity Ratio
4.785.034.530.860.894.054.993.267.950.86
Long-term Debt to Capitalization
0.740.720.580.310.250.680.690.610.760.31
Total Debt to Capitalization
N/AN/A0.670.460.470.800.830.760.880.46
Interest Coverage Ratio
N/A7.702.88N/AN/AN/AN/AN/A5.53N/A
Cash Flow to Debt Ratio
0.300.250.330.790.50-0.070.03-0.09N/A0.50
Company Equity Multiplier
6.356.626.004.233.917.348.366.0112.144.23
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.090.040.050.070.06-0.030.02-0.06N/A0.06
Free Cash Flow / Operating Cash Flow Ratio
0.62-0.13-0.160.340.072.84-1.271.66N/A0.07
Cash Flow Coverage Ratio
N/AN/A0.330.790.50-0.070.03-0.09N/A0.50
Short Term Coverage Ratio
N/AN/A1.011.680.80-0.150.06-0.18N/A0.80
Dividend Payout Ratio
-40.49%26.60%31.43%61.47%43.12%41.04%26.67%10.30%N/A43.12%