ShockWave Medical
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
N/AN/AN/AN/A
Price/Sales ratio
N/AN/AN/AN/A
Earnings per Share (EPS)
$6.14$7.37$8.46$10.02

Historical Multiples (2017 – 2023)

2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-19.45-19.96-20.54-52.23-685.0934.1747.4942.04-36.38
Price/Sales ratio
346.4866.9224.4550.6226.3915.079.5718.5438.50
Price/Book Value ratio
-7.1526.875.4415.2025.8814.4310.4617.7610.32
Price/Cash Flow ratio
-19.62-19.79-21.82-48.21416.2762.6935.6777.14K-35.01
Price/Free Cash Flow ratio
-19.35-18.88-20.21-41.492.41K79.7042.2798.07K-30.85
Price/Earnings Growth ratio
N/A7.83-0.517.457.88-0.01-1.420.017.66
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
-64.97%40.87%60.02%69.03%82.52%86.72%86.93%86.72%64.53%
Operating Profit Margin
-1795.52%-335.97%-120.76%-96.86%-0.36%25.34%22.73%25.34%-108.81%
Pretax Profit Margin
-1779.46%-334.86%-118.91%-96.79%-3.72%24.67%23.86%24.67%-107.85%
Net Profit Margin
-1780.97%-335.17%-119.06%-96.91%-3.85%44.10%20.16%44.10%-107.98%
Effective Tax Rate
-0.08%-0.09%-0.12%-0.12%-3.40%-78.76%15.49%-78.76%-1.76%
Return on Assets
-51.62%-76.93%-22.03%-24.15%-2.64%33.43%9.40%33.43%-23.09%
Return On Equity
36.75%-134.62%-26.52%-29.11%-3.77%42.24%22.02%59.99%-27.82%
Return on Capital Employed
-56.36%-93.53%-24.93%-26.64%-0.29%21.30%11.35%21.30%-25.78%
Liquidity Ratios
Current Ratio
N/AN/A9.029.62N/AN/AN/A7.244.81
Quick Ratio
12.184.658.528.464.706.0610.725.936.58
Cash ratio
11.434.235.791.971.722.473.152.472.22
Days of Sales Outstanding
135.6884.8262.7262.9357.6153.1857.2553.1860.27
Days of Inventory outstanding
324.71258.31256.83519.20378.56421.80411.67421.80448.88
Operating Cycle
460.39343.14319.55582.13436.18474.99468.93434.92509.16
Days of Payables Outstanding
147.7574.8659.3425.4931.0037.7433.9337.7431.61
Cash Conversion Cycle
312.64268.28260.21556.64405.17437.25435.00119.45480.91
Debt Ratios
Debt Ratio
N/A0.280.090.090.130.090.490.200.09
Debt Equity Ratio
N/A0.490.110.110.190.111.150.260.11
Long-term Debt to Capitalization
N/A0.300.070.080.140.100.530.100.07
Total Debt to Capitalization
N/A0.330.100.090.160.100.530.100.10
Interest Coverage Ratio
N/AN/A-54.91-54.17N/AN/AN/A65.81-54.54
Cash Flow to Debt Ratio
N/A-2.75-2.11-2.840.311.940.250.00-2.48
Company Equity Multiplier
-0.711.741.201.201.421.262.341.261.20
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-17.65-3.38-1.12-1.050.060.240.260.00-1.08
Free Cash Flow / Operating Cash Flow Ratio
1.011.041.071.160.170.780.840.780.66
Cash Flow Coverage Ratio
N/A-2.75-2.11-2.840.311.940.250.00-2.48
Short Term Coverage Ratio
N/A-24.87-6.46-17.052.0792.1253.840.09-11.76
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A