Tempur Sealy International
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
17.6116.4114.5613.58
Price/Sales ratio
2.021.961.861.82
Earnings per Share (EPS)
$3.2$3.43$3.87$4.15

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
30.6659.1319.9322.1622.4025.0416.0914.8313.1723.8424.5422.40
Price/Sales ratio
1.111.371.281.220.831.521.521.871.221.781.950.83
Price/Book Value ratio
16.4714.97-265.0328.8010.4913.2011.1432.41-271.6827.1316.9310.49
Price/Cash Flow ratio
14.8218.5524.3415.1812.3015.178.5712.8115.8515.3915.3312.30
Price/Free Cash Flow ratio
18.7925.8239.0721.7120.5621.1310.3215.4483.0422.8018.5621.13
Price/Earnings Growth ratio
0.67-1.770.10-1.27-0.630.280.170.16-0.74-1.3212.76-0.63
Dividend Yield
0.05%0.20%0.26%0.33%0.65%0.28%0.34%0.68%1.17%0.88%0.94%0.65%
Profitability Indicator Ratios
Gross Profit Margin
38.47%39.63%41.87%41.41%41.46%43.21%44.55%43.77%41.64%43.21%44.33%41.46%
Operating Profit Margin
9.24%9.80%13.28%10.51%9.48%11.16%14.47%18.50%13.83%12.32%12.48%9.48%
Pretax Profit Margin
5.84%6.35%9.05%6.88%6.10%8.54%12.30%16.71%11.72%9.62%10.14%6.10%
Net Profit Margin
3.64%2.33%6.46%5.54%3.71%6.10%9.48%12.66%9.25%7.47%7.95%3.71%
Effective Tax Rate
37.10%62.66%30.63%25.14%30.06%28.13%22.67%24.06%20.61%21.80%21.24%28.13%
Return on Assets
4.09%2.76%7.47%5.66%3.70%6.18%10.54%14.44%10.45%8.08%8.52%3.70%
Return On Equity
53.72%25.32%-1329.60%129.95%46.83%52.71%69.26%218.50%-2061.99%113.82%95.80%46.83%
Return on Capital Employed
13.00%15.91%19.26%13.65%12.52%15.14%25.51%27.89%20.14%16.65%17.17%12.52%
Liquidity Ratios
Current Ratio
1.421.131.231.051.201.160.99N/AN/AN/A1.141.16
Quick Ratio
1.020.850.870.740.870.820.530.770.650.680.650.82
Cash ratio
0.110.210.120.070.060.080.050.280.070.080.100.06
Days of Sales Outstanding
47.0943.9439.8641.1843.4143.7138.0831.0531.3431.9634.8743.71
Days of Inventory outstanding
43.0938.2239.5141.3951.2853.9055.8861.0870.5463.0466.4851.28
Operating Cycle
90.1982.1679.3882.5794.6997.6293.9792.13101.8895.01101.3694.69
Days of Payables Outstanding
44.9251.0947.1851.6358.3652.0858.0356.8845.7340.6246.4652.08
Cash Conversion Cycle
45.2731.0732.1930.9336.3345.5335.9435.2556.1554.3954.8936.33
Debt Ratios
Debt Ratio
0.580.540.690.650.600.500.410.530.650.570.490.50
Debt Equity Ratio
7.715.01-124.2114.927.674.282.718.15-128.968.084.024.28
Long-term Debt to Capitalization
0.880.811.000.930.880.800.720.881.000.880.790.80
Total Debt to Capitalization
0.880.831.000.930.880.810.730.891.000.880.800.81
Interest Coverage Ratio
2.913.094.722.522.583.856.90N/AN/AN/A4.722.58
Cash Flow to Debt Ratio
0.140.160.080.120.110.200.470.310.130.210.270.11
Company Equity Multiplier
13.139.15-177.8022.9212.658.516.5615.12-197.2714.088.098.51
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.070.070.050.080.060.100.170.140.070.110.120.06
Free Cash Flow / Operating Cash Flow Ratio
0.780.710.620.690.590.710.820.820.190.670.820.59
Cash Flow Coverage Ratio
0.140.160.080.120.110.200.470.310.130.210.270.11
Short Term Coverage Ratio
3.391.292.353.073.888.3614.9113.642.153.4613.433.88
Dividend Payout Ratio
1.83%12.38%5.34%7.40%14.72%7.07%5.53%10.10%15.47%21.10%22.84%14.72%