ReposiTrak
Financial ratios & Valuation

Historical Multiples (2016 – 2022)

2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
257.7362.2426.7052.1720.9764.3044.47
Price/Sales ratio
12.2612.414.924.144.6519.298.66
Price/Book Value ratio
5.636.582.411.951.958.444.49
Price/Cash Flow ratio
341.36104.1722.7519.8013.7654.9138.83
Price/Free Cash Flow ratio
717.88784.4833.2823.4413.8755.5244.40
Price/Earnings Growth ratio
-2.360.131.51-0.87N/A-1.320.31
Dividend Yield
0.00%0.00%0.42%0.70%0.69%0.22%0.56%
Profitability Indicator Ratios
Gross Profit Margin
65.83%69.35%69.61%60.89%77.49%80.33%69.48%
Operating Profit Margin
4.90%20.59%18.84%7.37%24.46%25.45%19.72%
Pretax Profit Margin
4.75%20.51%19.10%8.16%22.90%32.00%19.81%
Net Profit Margin
4.75%19.94%18.43%7.95%22.18%29.97%19.18%
Effective Tax Rate
0.00%2.76%3.52%2.56%3.14%6.35%3.14%
Return on Assets
1.72%8.22%7.37%2.98%8.11%11.93%7.79%
Return On Equity
2.18%10.57%9.02%3.74%9.33%13.38%9.80%
Return on Capital Employed
2.21%10.33%9.03%3.32%10.21%11.08%9.68%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A6.75N/A
Quick Ratio
2.042.283.013.044.366.752.65
Cash ratio
1.511.722.112.283.525.781.91
Days of Sales Outstanding
92.4277.26119.00114.9077.1569.54116.95
Days of Inventory outstanding
0.00N/AN/A0.00N/AN/A0.00
Operating Cycle
92.4377.26119.00114.9077.1569.54116.95
Days of Payables Outstanding
44.2435.5630.0918.9862.0529.5429.82
Cash Conversion Cycle
48.1841.7088.9195.9215.0939.9992.41
Debt Ratios
Debt Ratio
0.080.110.110.120.050.000.11
Debt Equity Ratio
0.100.140.130.150.060.000.14
Long-term Debt to Capitalization
0.010.050.020.020.00N/A0.02
Total Debt to Capitalization
0.090.120.110.130.060.000.12
Interest Coverage Ratio
N/AN/AN/AN/AN/A165.78N/A
Cash Flow to Debt Ratio
0.150.430.770.622.0928.800.60
Company Equity Multiplier
1.261.281.221.251.141.101.23
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.030.110.210.200.330.350.16
Free Cash Flow / Operating Cash Flow Ratio
0.470.130.680.840.990.980.40
Cash Flow Coverage Ratio
0.150.430.770.622.0928.800.60
Short Term Coverage Ratio
0.180.710.920.762.3528.800.81
Dividend Payout Ratio
1.58%0.27%11.27%36.80%14.64%27.59%5.77%