Two Hands
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-9.55-159.45-76.20M-5.36M-1.87K-0.01-0.08-0.16-0.02-0.14-0.00-1.87K
Price/Sales ratio
1.93K2.94K439.15M108.40M38.93KN/A4.023.030.881.050.15N/A
Price/Book Value ratio
-408.89-170.23-207.62M-6.76M-48.96K-0.05-0.22-0.75-0.13-0.30-0.07-48.96K
Price/Cash Flow ratio
-2.19K-3.00K-997.14M-29.19M-64.60K-0.15-2.03-5.07-0.77-1.83-0.19-64.60K
Price/Free Cash Flow ratio
-2.19K-3.00K-997.14M-28.83M-64.12K-0.15-2.02-5.02-0.76-1.83-0.19-64.12K
Price/Earnings Growth ratio
-0.001.61765.62K85.70K-0.00N/A0.000.000.000.000.00-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/A215.40%N/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%99.35%67.87%99.34%100%N/A12.96%10.45%6.72%7.92%5.29%N/A
Operating Profit Margin
-8394.55%-1657.11%-505.26%-1953.44%-1152.52%N/A-3461.71%-340.82%-2418.05%-163.26%-1838.11%N/A
Pretax Profit Margin
-20239.94%-1848.22%-576.24%-2019.66%-2073.97%N/A-4820.66%-1756.38%-2966.36%-1041.96%-2324.73%N/A
Net Profit Margin
-20239.94%-1848.22%-576.24%-2019.66%-2073.97%N/A-4971.15%-1794.78%-3496.65%-735.39%-2324.73%N/A
Effective Tax Rate
N/A-10.33%-12.31%N/A43.08%-2.78%-3.12%-2.18%-17.87%N/AN/AN/A
Return on Assets
-137124.04%-5715.48%-6713.35%-4289.60%-1883.87%-329.32%-817.43%-1012.05%-11108.10%-2961.52%-743.87%-1883.87%
Return On Equity
4278.88%106.76%272.44%126.00%2608.19%426.16%283.96%446.80%551.31%211.73%-743.86%426.16%
Return on Capital Employed
1774.67%95.72%238.88%121.87%1449.39%-336.20%-1532.71%-289.11%3190.37%65.12%-811.26%-336.20%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A3.58N/A
Quick Ratio
0.020.010.070.020.572.651.592.620.150.060.272.65
Cash ratio
N/A0.000.000.020.000.000.030.960.020.010.020.00
Days of Sales Outstanding
42.9159.6427.83N/AN/AN/A114.5873.6851.0744.5578.73N/A
Days of Inventory outstanding
N/AN/A-97.53N/AN/A-2.77K-23.2767.8639.3919.9834.19-2.77K
Operating Cycle
N/A59.64-69.70N/AN/AN/A91.30141.5490.4764.5353.60N/A
Days of Payables Outstanding
N/A2.18K325.16324.60KN/A19.74K428.63218.44297.10264.87297.9719.74K
Cash Conversion Cycle
N/A-2.12K-394.87-324.60KN/AN/A-337.32-76.89-206.62-200.33-210.80N/A
Debt Ratios
Debt Ratio
29.3735.5721.0120.701.430.591.250.444.977.721.651.43
Debt Equity Ratio
-0.91-0.66-0.85-0.60-1.98-0.76-0.43-0.19-0.24-0.55-2.52-0.76
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A-2.03-0.60-0.24-0.32-0.38-0.95-2.03
Total Debt to Capitalization
-11.01-1.98-5.79-1.552.01-3.31-0.77-0.24-0.32-1.23-0.98-3.31
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-36.01N/A
Cash Flow to Debt Ratio
-0.20-0.08-0.24-0.38-0.38-0.44-0.25-0.75-0.73-0.30-0.77-0.44
Company Equity Multiplier
-0.03-0.01-0.04-0.02-1.38-1.29-0.34-0.44-0.04-0.07-1.52-1.29
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.88-0.97-0.44-3.71-0.60N/A-1.97-0.59-1.14-0.57-0.79N/A
Free Cash Flow / Operating Cash Flow Ratio
1111.011.001.001.001.001.0111.011.00
Cash Flow Coverage Ratio
-0.20-0.08-0.24-0.38-0.38-0.44-0.25-0.75-0.73-0.30-0.77-0.44
Short Term Coverage Ratio
-0.20-0.08-0.24-0.38-0.38-3.51-1.89-91.03-38.79-0.60-49.85-3.51
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/A-5.46%N/AN/AN/A