2844
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
3.232.111.691.47N/A1.90
Price/Sales ratio
0.490.490.440.49N/A0.46
Price/Book Value ratio
0.080.090.080.10N/A0.09
Price/Cash Flow ratio
1.021.870.981.11N/A1.42
Price/Free Cash Flow ratio
1.081.911.001.12N/A1.46
Price/Earnings Growth ratio
-0.150.020.040.04N/A0.03
Dividend Yield
17.49%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
23.13%35.84%38.88%52.23%N/A37.36%
Pretax Profit Margin
23.13%35.84%38.88%52.23%N/A37.36%
Net Profit Margin
15.26%23.40%26.18%33.65%N/A24.79%
Effective Tax Rate
34.02%34.70%32.64%35.57%N/A33.67%
Return on Assets
0.52%0.79%0.76%1.00%N/A0.77%
Return On Equity
2.58%4.35%5.26%7.13%N/A4.81%
Return on Capital Employed
0.79%1.22%1.13%1.55%N/A1.17%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
N/AN/AN/AN/AN/AN/A
Cash ratio
N/AN/AN/AN/AN/AN/A
Days of Sales Outstanding
24.9824.7429.0123.87N/A26.87
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.200.140.110.13N/A0.13
Debt Equity Ratio
1.020.810.770.98N/A0.79
Long-term Debt to Capitalization
0.500.440.430.49N/A0.44
Total Debt to Capitalization
0.500.440.430.49N/A0.44
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.070.060.110.09N/A0.08
Company Equity Multiplier
4.935.476.907.12N/A6.18
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.480.260.450.44N/A0.35
Free Cash Flow / Operating Cash Flow Ratio
0.940.970.970.98N/A0.97
Cash Flow Coverage Ratio
0.070.060.110.09N/A0.08
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
56.63%N/AN/AN/AN/AN/A