114626
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
14.1620.599.4210.62N/A15.00
Price/Sales ratio
0.751.240.780.89N/A1.01
Price/Book Value ratio
-2.73-4.20-3.25-4.64N/A-3.73
Price/Cash Flow ratio
5.275.994.304.79N/A5.14
Price/Free Cash Flow ratio
7.938.336.396.80N/A7.36
Price/Earnings Growth ratio
0.02-1.700.216.08N/A-0.74
Dividend Yield
2.79%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
53.06%57.48%57.43%57.16%N/A57.45%
Operating Profit Margin
17.11%18.89%22.09%17.82%N/A20.49%
Pretax Profit Margin
8.44%9.34%13.09%11.33%N/A11.22%
Net Profit Margin
5.33%6.06%8.37%8.43%N/A7.22%
Effective Tax Rate
36.84%35.06%36.07%25.56%N/A35.57%
Return on Assets
4.10%3.52%5.28%5.62%N/A4.40%
Return On Equity
-19.34%-20.40%-34.57%-43.76%N/A-27.49%
Return on Capital Employed
15.17%12.88%16.19%13.86%N/A14.53%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
1.481.651.481.40N/A1.57
Cash ratio
0.500.200.360.37N/A0.28
Days of Sales Outstanding
61.1758.5059.7158.77N/A59.11
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
61.1758.5059.7158.77N/A59.11
Days of Payables Outstanding
23.9335.3434.9429.32N/A35.14
Cash Conversion Cycle
37.2423.1624.7729.44N/A23.96
Debt Ratios
Debt Ratio
1.010.950.940.92N/A0.94
Debt Equity Ratio
-4.76-5.54-6.15-7.17N/A-5.85
Long-term Debt to Capitalization
1.261.221.191.16N/A1.20
Total Debt to Capitalization
1.261.211.191.16N/A1.20
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.100.120.120.13N/A0.12
Company Equity Multiplier
-4.71-5.78-6.54-7.78N/A-6.16
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.140.200.180.18N/A0.19
Free Cash Flow / Operating Cash Flow Ratio
0.660.710.670.70N/A0.69
Cash Flow Coverage Ratio
0.100.120.120.13N/A0.12
Short Term Coverage Ratio
32.3328.4817.1410.78N/A22.81
Dividend Payout Ratio
39.57%N/AN/AN/AN/AN/A