Beyond
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of Beyond generated cash of -$18,586,000, which is less than the previous year. Cash used in financing activities reached the amount of -$5,492,000 last year. Net change in cash is therefore -$68,708,000.
Cash Flow
| 2014 | 80.83M | -44.43M | -3.42M |
|---|---|---|---|
| 2015 | 54.51M | -82.43M | 16.53M |
| 2016 | 39.56M | -79.44M | 52.71M |
| 2017 | -35.22M | -17.88M | 73.32M |
| 2018 | -138.93M | -110.92M | 189.00M |
| 2019 | -81.61M | -26.85M | 80.54M |
| 2020 | 196.47M | -23.55M | 231.36M |
| 2021 | 80.91M | -86.13M | -10.59M |
| 2022 | -12.53M | -33.03M | -86.34M |
| 2023 | -18.58M | -44.63M | -5.49M |
0KDU.L Cash Flow Statement (2014 – 2023)
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 371.45M | 503.36M | 496.62M | 114.89M | 142.81M | 203.67M | 183.52M | 170.26M | 181.64M | 148.66M |
Operating activities | ||||||||||
Net income | -307.84M | -35.23M | 155.38M | 88.7M | -120.17M | -206.07M | -112.83M | 12.52M | 2.44M | 8.85M |
| Adjustments to reconcile net income to cash generated by operating activities: | ||||||||||
Depreciation and amortization | 19.44M | 21.96M | 23.49M | 26.63M | 37.70M | 17.94M | 32.84M | 14.15M | 25.09M | 18.06M |
Stock-based compensation expense | 23.01M | 18.31M | 11.13M | 7.84M | 16.16M | 14.35M | 4.07M | 4.89M | 3.52M | 4.03M |
| Deferred income tax benefit | 23.01M | 18.31M | 11.13M | 7.84M | 16.16M | 14.35M | 4.07M | 4.89M | 3.52M | 4.03M |
| Changes in operating assets and liabilities: | ||||||||||
Accounts receivable, net | -1.72M | 3.80M | 1.67M | -6.71M | 13.38M | -5.55M | -1.93M | -10.00M | 3.46M | -2.91M |
Inventories | -6.51M | -1.38M | 1.10M | -403K | 8.26M | 628K | 5.23M | 1.10M | 8.06M | -575K |
Accounts payable | 32.55M | -28.82M | -7.78M | 34.42M | -27.15M | 0 | -20.99M | 0 | 10.48M | 0 |
Cash generated by operating activities | -18.58M | -12.53M | 80.91M | 196.47M | -81.61M | -138.93M | -35.22M | 39.56M | 54.51M | 80.83M |
Investing activities | ||||||||||
Purchases Of Investments | -9.80M | -18.92M | 0 | 0 | -12.64M | 0 | -5.18M | 0 | -7.15M | 0 |
Investments In Property Plant And Equipment | -19.18M | -14.89M | -13.61M | -14.87M | -21.77M | -28.68M | -23.58M | -72.28M | -59.51M | -41.34M |
Acquisitions Net | 0 | 0 | 0 | 0 | 4.88M | 0 | 0 | 0 | -10.56M | 0 |
Cash generated by investing activities | -44.63M | -33.03M | -86.13M | -23.55M | -26.85M | -110.92M | -17.88M | -79.44M | -82.43M | -44.43M |
Financing activities | ||||||||||
Common Stock Issued | 0 | 924K | 0 | 195.54M | 82.95M | 0 | 108.03M | 0 | 269K | 0 |
Payments for dividends | 0 | 0 | 0 | 0 | -77K | 0 | -109K | 0 | 0 | 0 |
Repurchases of common stock | -3.79M | -80.11M | -8.27M | -2.59M | -1.40M | -4.62M | -11.22M | -840K | -2.36M | -2.30M |
Repayments of term debt | -3.60M | -3.44M | -3.03M | -44.86M | 364K | -40M | -21.83M | -1.96M | 14.41M | -607K |
Cash used in financing activities | -5.49M | -86.34M | -10.59M | 231.36M | 80.54M | 189.00M | 73.32M | 52.71M | 16.53M | -3.42M |
Net Change In Cash | -68.70M | -131.90M | 6.74M | 381.72M | -27.91M | -60.85M | 20.14M | 13.26M | -10.94M | 32.97M |
Cash at end of period | 302.74M | 371.45M | 503.36M | 496.62M | 114.89M | 142.81M | 203.67M | 183.52M | 170.69M | 181.64M |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |