Textron
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of Textron generated cash of $1,266,000,000, which is less than the previous year. Cash used in financing activities reached the amount of -$813,000,000 last year. Net change in cash is therefore $146,000,000.
Cash Flow
| 2013 | 810M | -264M | -742M |
|---|---|---|---|
| 2016 | 1.09B | -388M | -504M |
| 2016 | 988M | -621M | -146M |
| 2017 | 936M | -645M | -360M |
| 2018 | 1.10B | 620M | -1.86B |
| 2020 | 1.01B | -266M | -502M |
| 2021 | 769M | -248M | 360M |
| 2022 | 1.48B | -447M | -1.09B |
| 2023 | 1.26B | -317M | -813M |
0LF0.L Cash Flow Statement (2013 – 2023)
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 2.03B | 2.11B | 1.35B | 1.10B | 1.26B | 1.29B | 946M | 822M | 1.41B |
Operating activities | |||||||||
Net income | 921M | 862M | 309M | 815M | 1.22B | 306M | 832M | 697M | 498M |
| Adjustments to reconcile net income to cash generated by operating activities: | |||||||||
Depreciation and amortization | 392M | 392M | 391M | 405M | 437M | 431M | 437M | 461M | 389M |
Stock-based compensation expense | 94M | 66M | 57M | 52M | 35M | 77M | 71M | 63M | 86M |
| Deferred income tax benefit | 94M | 66M | 57M | 52M | 35M | 77M | 71M | 63M | 86M |
| Changes in operating assets and liabilities: | |||||||||
Accounts receivable, net | -9M | 9M | 149M | 144M | 50M | -169M | -33M | -14M | -118M |
Inventories | -359M | -55M | 434M | -292M | 41M | 412M | -352M | -239M | -118M |
Accounts payable | 2M | 235M | -613M | 280M | -63M | -156M | 215M | 0 | 0 |
Cash generated by operating activities | 1.26B | 1.48B | 769M | 1.01B | 1.10B | 936M | 988M | 1.09B | 810M |
Investing activities | |||||||||
Purchases Of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments In Property Plant And Equipment | -402M | -354M | -317M | -339M | -369M | -423M | -446M | -420M | -444M |
Acquisitions Net | -1M | -180M | -15M | -2M | 784M | -331M | -186M | -81M | 0 |
Cash generated by investing activities | -317M | -447M | -248M | -266M | 620M | -645M | -621M | -388M | -264M |
Financing activities | |||||||||
Common Stock Issued | 0 | 44M | 1.13B | 24M | 20M | 52M | 367M | 0 | 0 |
Payments for dividends | -16M | -17M | -18M | -18M | -20M | -21M | -22M | -22M | -22M |
Repurchases of common stock | -1.16B | -867M | -183M | -503M | -1.78B | -582M | -241M | -219M | 0 |
Repayments of term debt | 304M | -234M | -595M | -2M | -131M | 195M | -257M | -295M | -1.27B |
Cash used in financing activities | -813M | -1.09B | 360M | -502M | -1.86B | -360M | -146M | -504M | -742M |
Net Change In Cash | 146M | -82M | 897M | 250M | -155M | -36M | 191M | 183M | -202M |
Cash at end of period | 2.18B | 2.03B | 2.25B | 1.35B | 1.10B | 1.26B | 1.13B | 1.00B | 1.21B |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |