CEVA
Cash Flow

Last updated:

Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of CEVA generated cash of -$6,331,000, which is less than the previous year. Cash used in financing activities reached the amount of -$2,770,000 last year. Net change in cash is therefore $2,002,000.

Cash Flow

CEVA, Inc. (LSE:0Q19.L): Cash Flow
2014 9.10M -892K -15.68M
2015 19.38M -9.64M -6.95M
2016 14.45M -21.03M 6.19M
2017 24.46M -28.78M 7.48M
2018 8.61M 9.82M -17.75M
2019 9.67M -2.44M -6.67M
2020 15.16M -15.21M -2.11M
2021 25.80M -16.70M 3.24M
2022 6.92M -15.11M -3.30M
2023 -6.33M 10.83M -2.77M

0Q19.L Cash Flow Statement (2014 โ€“ 2023)

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash at beginning of period
21.28M33.15M21.14M22.80M22.26M21.73M18.40M18.90M16.16M24.11M
Operating activities
Net income
-11.87M-23.18M396K-2.37M28K574K17.02M13.1M6.26M-819K
Adjustments to reconcile net income to cash generated by operating activities:
Depreciation and amortization
4.88M7.56M6.98M5.82M5.26M4.15M3.25M2.63M2.35M1.40M
Stock-based compensation expense
15.53M14.50M13.05M13.63M10.71M08.69M6.23M4.01M5.01M
Deferred income tax benefit 15.53M14.50M13.05M13.63M10.71M08.69M6.23M4.01M5.01M
Changes in operating assets and liabilities:
Accounts receivable, net
-25K-3.74M5.84M-2.91M-2.15M-463K-1.44M-10.96M4.27M-2.38M
Inventories
-9.01M0787K2.5M-1.56M-5.12M-775K-386K1.44M948K
Accounts payable
-818K511K404K186K53K226K-184K-190K-161K-655K
Cash generated by operating activities
-6.33M6.92M25.80M15.16M9.67M8.61M24.46M14.45M19.38M9.10M
Investing activities
Purchases Of Investments
-42.02M-63.87M-40.69M-99.90M-66.53M-41.26M-101.90M-85.01M-83.12M-89.92M
Investments In Property Plant And Equipment
-2.88M-3.49M-2.19M-2.93M-10.82M-5.27M-4.13M-2.38M-2.18M-1.41M
Acquisitions Net
26.98M-29.89M-29.89M-11.05M-11M1.96M4.95M06.95M-13.48M
Cash generated by investing activities
10.83M-15.11M-16.70M-15.21M-2.44M9.82M-28.78M-21.03M-9.64M-892K
Financing activities
Common Stock Issued
003.24M2.87M02.24M7.48M000
Payments for dividends
0000000000
Repurchases of common stock
-6.16M-6.78M0-4.78M-9.11M-20.00M0-3.41M-10.07M-18.65M
Repayments of term debt
0000000000
Cash used in financing activities
-2.77M-3.30M3.24M-2.11M-6.67M-17.75M7.48M6.19M-6.95M-15.68M
Net Change In Cash
2.00M-11.86M12.01M-1.66M543K521K3.33M-508K2.74M-7.95M
Cash at end of period
23.28M21.28M33.15M21.14M22.80M22.26M21.73M18.40M18.90M16.16M
Data sourceData sourceData sourceData sourceData sourceData sourceData sourceData sourceData sourceData source