Cemtrex Inc. Series 1 Warrant
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of Cemtrex Inc. Series 1 Warrant generated cash of -$10,051,165, which is less than the previous year. Cash used in financing activities reached the amount of $4,445,932 last year. Net change in cash is therefore -$3,883,498.
Cash Flow
| 2012 | 943.44K | -82.04K | -943.72K |
|---|---|---|---|
| 2013 | -622.95K | 0 | 356.87K |
| 2014 | -2.34M | -9.28M | 11.71M |
| 2015 | 4.03M | -956.04K | -1.73M |
| 2016 | 7.89M | -17.14M | 13.81M |
| 2017 | 1.10M | -6.95M | 10.24M |
| 2018 | -2.80M | -12.20M | 5.35M |
| 2019 | 3.93M | 6.83M | -11.85M |
| 2020 | -4.09M | 764.55K | 21.52M |
| 2021 | -10.05M | 840.90K | 4.44M |
CETXW Cash Flow Statement (2012 – 2021)
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 21.06M | 2.85M | 2.31M | 11.97M | 6.04M | 1.48M | 146.09K | 66.96K | 333.04K | 415.36K |
Operating activities | ||||||||||
Net income | -7.80M | -9.70M | -22.36M | -9.24M | 4.38M | 4.99M | 2.83M | 2.66M | 288.49K | 1.01M |
| Adjustments to reconcile net income to cash generated by operating activities: | ||||||||||
Depreciation and amortization | 2.20M | 3.71M | 3.01M | 4.18M | 3.14M | 2.29M | 772.43K | 494.65K | 11.14K | 18.86K |
Stock-based compensation expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred income tax benefit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Changes in operating assets and liabilities: | ||||||||||
Accounts receivable, net | -1.02M | -623.3K | 3.02M | 1.35M | -1.89M | -5.58M | -732.70K | -1.83M | -1.19M | -48.60K |
Inventories | -670.83K | -2.22M | 1.34M | 5.31M | -3.20M | 764.64K | -99.18K | -6.11M | 37.49K | 67.05K |
Accounts payable | -512.13K | -846.34K | -2.11M | -42.25K | -788.30K | 1.37M | 1.66M | 2.15M | 250.77K | -329.69K |
Cash generated by operating activities | -10.05M | -4.09M | 3.93M | -2.80M | 1.10M | 7.89M | 4.03M | -2.34M | -622.95K | 943.44K |
Investing activities | ||||||||||
Purchases Of Investments | -7.99M | -475.01K | -398.29K | 0 | 0 | 0 | 0 | -1.40M | 0 | -80K |
Investments In Property Plant And Equipment | -1.06M | -1.56M | -1.65M | -12.20M | -5.67M | -663.83K | -1.51M | -7.88M | 0 | 0 |
Acquisitions Net | -1.57M | 0 | 0 | 0 | 0 | -16.48M | 0 | 0 | 0 | 0 |
Cash generated by investing activities | 840.90K | 764.55K | 6.83M | -12.20M | -6.95M | -17.14M | -956.04K | -9.28M | 0 | -82.04K |
Financing activities | ||||||||||
Common Stock Issued | 0 | 0 | 957.78K | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
Payments for dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Repurchases of common stock | 0 | -338.77K | -273.09K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Repayments of term debt | -3.50M | -1.65M | 0 | -2.03M | 0 | -2.14M | 0 | 0 | 0 | 0 |
Cash used in financing activities | 4.44M | 21.52M | -11.85M | 5.35M | 10.24M | 13.81M | -1.73M | 11.71M | 356.87K | -943.72K |
Net Change In Cash | -3.88M | 18.21M | 542.15K | -9.65M | 4.39M | 4.55M | 1.34M | 79.13K | -266.08K | -82.32K |
Cash at end of period | 17.18M | 21.07M | 2.85M | 2.31M | 10.44M | 6.04M | 1.48M | 146.09K | 66.96K | 333.04K |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |