Franchise Group
Income Statement
Last updated:
Income statement is a financial statement that shows how profitable a business was over a given reporting period presenting its revenue, expenses or net income. Franchise Group's past years’ income statements indicate that its last revenue has increased compared to the previous period by 35% to $4,397,832,000. Profit margin reached -2%. Total operating expenses were $1,573,281,000.
Profit Margin
| 2013 | 147.61M | 17.62M | 11.94% |
|---|---|---|---|
| 2014 | 159.69M | 21.98M | 13.76% |
| 2015 | 162.17M | 8.69M | 5.36% |
| 2016 | 173.42M | 19.42M | 11.2% |
| 2017 | 173.98M | 13.01M | 7.48% |
| 2018 | 174.87M | 135K | 0.08% |
| 2019 | 132.54M | -2.15M | -1.63% |
| 2020 | 2.02B | 10.94M | 0.54% |
| 2021 | 3.25B | 191.96M | 5.9% |
| 2022 | 4.39B | -68.57M | -1.56% |
FRGAP Income Statement (2013 – 2022)
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue | 4.39B | 3.25B | 2.02B | 132.54M | 174.87M | 173.98M | 173.42M | 162.17M | 159.69M | 147.61M |
Cost of revenue | 2.53B | 1.92B | 1.16B | 67.93M | 78.89M | 78.14M | 86.98M | 87.88M | 80.84M | 79.02M |
Gross profit | 1.86B | 1.33B | 869.61M | 64.60M | 95.97M | 95.83M | 86.44M | 74.28M | 78.85M | 68.58M |
Operating exp. | ||||||||||
Research and development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling and marketing | 0 | 0 | 0 | 12.53M | 12.32M | 11.07M | 16.42M | 18.30M | 15.12M | 15.29M |
Total operating expenses | 1.57B | 1.10B | 817.10M | 56.12M | 83.42M | 72.51M | 53.95M | 50.50M | 44.03M | 37.75M |
Operating income | 221.20M | 158.98M | 52.51M | -859K | 7.59M | 23.32M | 32.48M | 15.39M | 34.82M | 30.83M |
Other income (expenses), net | -298.62M | -555K | -102.06M | -9.45M | -4.88M | 3K | 29K | -8.39M | 2.17M | -2.03M |
Income before tax | -77.41M | 158.42M | -49.55M | -3.99M | 4.48M | 20.76M | 30.47M | 13.50M | 35.63M | 28.79M |
Income tax expense | -8.84M | -33.53M | -60.50M | -1.83M | 4.34M | 7.75M | 11.05M | 4.81M | 13.65M | 11.17M |
Net income | -68.57M | 191.96M | 10.94M | -2.15M | 135K | 13.01M | 19.42M | 8.69M | 21.98M | 17.62M |
Earnings per share | ||||||||||
Basic EPS | -1.74 | 4.78 | 0.32 | -0.16 | 0.01 | 0.94 | 1.41 | 0.63 | 1.57 | 1.26 |
Diluted EPS | -1.74 | 4.69 | 0.31 | -0.16 | 0.00 | 0.94 | 1.38 | 0.61 | 1.51 | 1.25 |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |