iMedia Brands
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of iMedia Brands generated cash of $6,231,000, which is more than the previous year. Cash used in financing activities reached the amount of $3,859,000 last year. Net change in cash is therefore $5,198,000.
Cash Flow
| 2016 | -9.41M | -20.36M | 21.84M |
|---|---|---|---|
| 2018 | 3.27M | 2.23M | -14.22M |
| 2020 | -6.15M | -7.78M | 3.29M |
| 2021 | 6.23M | -4.89M | 3.85M |
IMBIL Cash Flow Statement (2015 – 2020)
| 2020 | 2019 | 2017 | 2015 | |
|---|---|---|---|---|
Cash at beginning of period | 10.28M | 20.93M | 32.64M | 19.82M |
Operating activities | ||||
Net income | -13.23M | -56.29M | 143K | -12.28M |
| Adjustments to reconcile net income to cash generated by operating activities: | ||||
Depreciation and amortization | 27.97M | 12.01M | 10.30M | 10.32M |
Stock-based compensation expense | 1.96M | 2.20M | 0 | 0 |
| Deferred income tax benefit | 1.96M | 2.20M | 0 | 0 |
| Changes in operating assets and liabilities: | ||||
Accounts receivable, net | 1.64M | 18.28M | 2.50M | -2.67M |
Inventories | 10.14M | -18.81M | 1.38M | -4.38M |
Accounts payable | -13.99M | 30.14M | -11.8M | -3.08M |
Cash generated by operating activities | 6.23M | -6.15M | 3.27M | -9.41M |
Investing activities | ||||
Purchases Of Investments | 0 | 0 | 0 | 0 |
Investments In Property Plant And Equipment | -4.89M | -7.14M | -10.49M | -22.01M |
Acquisitions Net | -238K | -638K | 0 | 0 |
Cash generated by investing activities | -4.89M | -7.78M | 2.23M | -20.36M |
Financing activities | ||||
Common Stock Issued | 20.04M | 6M | 4.62M | 0 |
Payments for dividends | 0 | 0 | 0 | 0 |
Repurchases of common stock | 0 | 0 | -5.05M | 0 |
Repayments of term debt | -42.11M | 0 | 0 | 0 |
Cash used in financing activities | 3.85M | 3.29M | -14.22M | 21.84M |
Net Change In Cash | 5.19M | -10.64M | -8.70M | -7.93M |
Cash at end of period | 15.48M | 10.28M | 23.94M | 11.89M |
| Data source | Data source | Data source | Data source |