Norway Royal Salmon AS
Balance Sheet
Last updated:
The balance sheet is a financial statement presenting the value of assets, liabilities and equity of a company. How has Norway Royal Salmon AS's balance sheet done over the years? Its assets were worth $7,671,725,000 last year, which is more than in the previous period. 52% of Norway Royal Salmon AS’s total assets is currently financed by debt. Its liabilities reached the amount of $3,998,884,000, which means an increase by 49% compared compared to last year.
Debt to Assets
| 2012 | 1675527000 | 1.06B | 63.73% |
|---|---|---|---|
| 2013 | 2051612000 | 1.18B | 57.64% |
| 2014 | 2599463000 | 1.58B | 61% |
| 2015 | 2870246000 | 1.68B | 58.66% |
| 2016 | 3713382000 | 1.66B | 44.87% |
| 2017 | 3855162000 | 2.00B | 51.99% |
| 2018 | 4090834000 | 1.77B | 43.27% |
| 2019 | 4680539000 | 1.32B | 28.28% |
| 2020 | 5814710000 | 2.68B | 46.16% |
| 2021 | 7671725000 | 3.99B | 52.12% |
NRS.OL Balance Sheet (2012 – 2021)
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | 18.48M | 7.30M | 131.02M | 50.16M | 151.77M | 1.99M | 132.83M | 61K | 98K | 69K |
Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory | 1.92B | 1.38B | 1.31B | 1.32B | 1.27B | 1.30B | 870.55M | 848.94M | 666.27M | 546.55M |
Other current assets | 518.46M | 347.99M | 671.48M | 543.51M | 619.97M | 790.07M | 669.63M | 657.46M | 534.51M | 328.24M |
Total current assets | 2.46B | 1.74B | 2.11B | 1.91B | 2.04B | 2.09B | 1.67B | 1.50B | 1.20B | 874.87M |
Non-current assets: | ||||||||||
Property, Plant and Equipment | 3.87B | 2.35B | 1.17B | 672.57M | 544.00M | 417.49M | 357.95M | 289.05M | 210.55M | 178.89M |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible assets | 1.65B | 948.61M | 713.94M | 846.80M | 648.88M | 648.88M | 648.88M | 648.88M | 502.88M | 502.88M |
Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other non-current assets | 434.13M | 772.75M | 676.71M | 655.99M | 613.51M | 547.89M | 190.38M | 155.05M | 137.28M | 118.86M |
Total non-current assets | 5.98B | 4.07B | 2.56B | 2.17B | 1.80B | 1.61B | 1.19B | 1.09B | 850.72M | 800.65M |
Total assets | 7.67B | 5.81B | 4.68B | 4.09B | 3.85B | 3.71B | 2.87B | 2.59B | 2.05B | 1.67B |
Liabilities | ||||||||||
| Current liabilities: | ||||||||||
Accounts payable | ||||||||||
Deferred revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short term debt | 417.79M | 226.81M | 47.92M | 102.51M | 342.61M | 47.63M | 46.51M | 182.08M | 184.53M | 247.63M |
Total current liabilities | 1.18B | 916.23M | 736.71M | 814.23M | 1.16B | 956.41M | 714.40M | 775.29M | 617.57M | 568.44M |
| Non-current liabilities: | ||||||||||
Long term debt | 2.22B | 1.37B | 200.93M | 551.05M | 461.24M | 303.78M | 653.36M | 518.78M | 323.08M | 328.29M |
Deferred tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other non-current liabilities | 24.81M | 923.03M | -37.04M | 406.30M | -49.61M | 15.79M | 392.37M | 201.84M | -2.42M | 9.04M |
Total non-current liabilities | 2.80B | 1.76B | 586.77M | 955.81M | 842.52M | 709.94M | 969.32M | 810.26M | 565.04M | 499.31M |
Total liabilities | 3.99B | 2.68B | 1.32B | 1.77B | 2.00B | 1.66B | 1.68B | 1.58B | 1.18B | 1.06B |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |