Pandora A/S
Income Statement
Last updated:
Income statement is a financial statement that shows how profitable a business was over a given reporting period presenting its revenue, expenses or net income. Pandora A/S's past years’ income statements indicate that its last revenue has increased compared to the previous period by 6% to $28,136,000,000. Profit margin reached 17%. Total operating expenses were $15,085,000,000.
Profit Margin
| 2014 | 11.94B | 3.09B | 25.94% |
|---|---|---|---|
| 2015 | 16.73B | 3.67B | 21.95% |
| 2016 | 20.28B | 6.02B | 29.71% |
| 2017 | 22.78B | 5.76B | 25.32% |
| 2018 | 22.80B | 5.04B | 22.12% |
| 2019 | 21.86B | 2.94B | 13.47% |
| 2020 | 19.00B | 1.93B | 10.2% |
| 2021 | 23.39B | 4.16B | 17.78% |
| 2022 | 26.46B | 5.02B | 19% |
| 2023 | 28.13B | 4.74B | 16.85% |
PANDY Income Statement (2014 – 2023)
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue | 28.13B | 26.46B | 23.39B | 19.00B | 21.86B | 22.80B | 22.78B | 20.28B | 16.73B | 11.94B |
Cost of revenue | 6.01B | 6.27B | 5.59B | 4.63B | 5.96B | 5.86B | 5.81B | 5.05B | 4.54B | 3.51B |
Gross profit | 22.12B | 20.19B | 17.80B | 14.37B | 15.90B | 16.94B | 16.96B | 15.22B | 12.19B | 8.42B |
Operating exp. | ||||||||||
Research and development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling and marketing | 12.70B | 11.32B | 9.93B | 9.15B | 9.30B | 8.22B | 7.04B | 5.83B | 4.72B | 3.1B |
Total operating expenses | 15.08B | 13.44B | 11.96B | 11.69B | 12.07B | 10.51B | 9.18B | 7.81B | 6.37B | 4.35B |
Operating income | 7.03B | 6.74B | 5.83B | 2.68B | 3.82B | 6.43B | 7.78B | 7.40B | 5.81B | 4.07B |
Other income (expenses), net | -805M | -210M | -461M | -190M | -2.03B | 151M | -117M | 246M | -469M | -200M |
Income before tax | 6.23B | 6.53B | 5.37B | 2.49B | 3.82B | 6.58B | 7.66B | 7.65B | 5.34B | 3.87B |
Income tax expense | 1.49B | 1.50B | 1.21B | 556M | 884M | 1.53B | 1.89B | 1.62B | 1.67B | 774M |
Net income | 4.74B | 5.02B | 4.16B | 1.93B | 2.94B | 5.04B | 5.76B | 6.02B | 3.67B | 3.09B |
Earnings per share | ||||||||||
Basic EPS | 55.1 | 54.22 | 42.12 | 19.97 | 30.28 | 11.76 | 13 | 13.2 | 7.72 | 6.24 |
Diluted EPS | 55.06 | 53.67 | 41.74 | 19.89 | 30.07 | 11.76 | 12.95 | 13.13 | 7.67 | 6.17 |