The Southern Company JR 2017B NT 77
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of The Southern Company JR 2017B NT 77 generated cash of $7,553,000,000, which is more than the previous year. Cash used in financing activities reached the amount of $999,000,000 last year. Net change in cash is therefore -$1,116,000,000.
Cash Flow
| 2014 | 5.81B | -6.40B | 644M |
|---|---|---|---|
| 2015 | 6.27B | -7.28B | 1.7B |
| 2016 | 4.89B | -20.04B | 15.72B |
| 2017 | 6.39B | -7.19B | 951M |
| 2018 | 6.94B | -5.76B | -1.81B |
| 2019 | 5.78B | -3.39B | -1.93B |
| 2020 | 6.69B | -7.03B | -576M |
| 2021 | 6.16B | -7.35B | 1.94B |
| 2022 | 6.30B | -8.43B | 2.33B |
| 2023 | 7.55B | -9.66B | 999M |
SOJC Cash Flow Statement (2014 – 2023)
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 2.03B | 1.82B | 1.06B | 1.97B | 1.51B | 2.14B | 1.97B | 1.40B | 710M | 659M |
Operating activities | ||||||||||
Net income | 3.97B | 3.42B | 2.30B | 3.10B | 4.74B | 2.3B | 926M | 2.52B | 2.43B | 2.03B |
| Adjustments to reconcile net income to cash generated by operating activities: | ||||||||||
Depreciation and amortization | 4.98B | 4.06B | 3.97B | 3.90B | 3.33B | 3.54B | 3.45B | 2.92B | 2.39B | 2.29B |
Stock-based compensation expense | 137M | 127M | 144M | 113M | 107M | 125M | 109M | 121M | 99M | 63M |
| Deferred income tax benefit | 137M | 127M | 144M | 113M | 107M | 125M | 109M | 121M | 99M | 63M |
| Changes in operating assets and liabilities: | ||||||||||
Accounts receivable, net | 590M | -769M | -354M | -36M | 630M | -426M | -199M | -544M | 243M | -352M |
Inventories | -605M | -127M | -603M | -186M | -76M | 172M | 72M | -79M | 17M | 341M |
Accounts payable | -863M | 1.02B | -8M | -27M | -693M | 291M | -280M | 301M | -353M | 267M |
Cash generated by operating activities | 7.55B | 6.30B | 6.16B | 6.69B | 5.78B | 6.94B | 6.39B | 4.89B | 6.27B | 5.81B |
Investing activities | ||||||||||
Purchases Of Investments | -1.14B | -1.12B | -1.59B | -877M | -888M | -1.11B | -811M | -1.16B | -1.42B | -916M |
Investments In Property Plant And Equipment | -9.09B | -7.92B | -7.24B | -7.44B | -7.55B | -8.00B | -7.42B | -7.31B | -7.39B | -5.97B |
Acquisitions Net | 164M | 275M | 572M | 888M | 4.92B | 2.77B | -1.22B | -12.13B | -1.37B | -731M |
Cash generated by investing activities | -9.66B | -8.43B | -7.35B | -7.03B | -3.39B | -5.76B | -7.19B | -20.04B | -7.28B | -6.40B |
Financing activities | ||||||||||
Common Stock Issued | 36M | 1.80B | 73M | 74M | 844M | 0 | 1.04B | 0 | 256M | 0 |
Payments for dividends | -3.03B | -2.90B | -2.77B | -2.68B | -2.57B | -2.42B | -2.3B | -2.10B | -1.95B | -1.86B |
Repurchases of common stock | 0 | 0 | 0 | 0 | 0 | 0 | -658M | 0 | -115M | -5M |
Repayments of term debt | 4.37B | 4.13B | -3.93B | -3.58B | 13M | -3.05B | 3.12B | 13.22B | 3.99B | 2.35B |
Cash used in financing activities | 999M | 2.33B | 1.94B | -576M | -1.93B | -1.81B | 951M | 15.72B | 1.7B | 644M |
Net Change In Cash | -1.11B | 208M | 761M | -910M | 459M | -628M | 155M | 571M | 694M | 51M |
Cash at end of period | 921M | 2.03B | 1.82B | 1.06B | 1.97B | 1.51B | 2.13B | 1.97B | 1.40B | 710M |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |