Molson Coors Beverage Company
Cash Flow

Last updated:

Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of Molson Coors Beverage Company generated cash of $2,079,000,000, which is more than the previous year. Cash used in financing activities reached the amount of -$981,400,000 last year. Net change in cash is therefore $268,900,000.

Cash Flow

Molson Coors Beverage Company (NYSE:TAP): Cash Flow
2014 1.27B -239.4M -802M
2015 696.4M -334.7M -531.5M
2016 1.12B -12.28B 11.31B
2017 1.86B -538.2M -1.49B
2018 2.33B -669.1M -1.00B
2019 1.89B -433.3M -2.00B
2020 1.69B -413.6M -1.07B
2021 1.57B -509.9M -1.17B
2022 1.50B -625.1M -889.5M
2023 2.07B -841.7M -981.4M

TAP Cash Flow Statement (2014 – 2023)

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash at beginning of period
600M637.4M770.1M523.4M1.05B418.6M560.9M430.9M624.6M442.3M
Operating activities
Net income
956.4M-186.5M1.00B-945.7M246.2M1.13B1.43B1.98B362.8M517.8M
Adjustments to reconcile net income to cash generated by operating activities:
Depreciation and amortization
682.8M684.8M786.1M922M859M857.5M812.8M388.4M314.4M313M
Stock-based compensation expense
44.9M33.6M32.1M24.2M8.5M42.6M58.3M29.9M18.4M23.5M
Deferred income tax benefit 44.9M33.6M32.1M24.2M8.5M42.6M58.3M29.9M18.4M23.5M
Changes in operating assets and liabilities:
Accounts receivable, net
-700K-108.5M-137.6M160.8M38.5M-38.4M-7.2M65.59M60.8M22.3M
Inventories
21.7M-64.6M-143.9M-46.2M-17.7M-10.6M21.3M-23.2M10.9M-16.5M
Accounts payable
50.2M-16.1M137.6M-160.8M-38.5M27.6M31M144.9M-111M52.7M
Cash generated by operating activities
2.07B1.50B1.57B1.69B1.89B2.33B1.86B1.12B696.4M1.27B
Investing activities
Purchases Of Investments
0000000-1.25B-1.44B0
Investments In Property Plant And Equipment
-671.5M-661.4M-522.6M-574.8M-593.8M-651.7M-599.6M-341.8M-275M-259.5M
Acquisitions Net
-63.7M32.2M26M158.8M115.9M32.5M60.5M-12.12B-84.1M10.2M
Cash generated by investing activities
-841.7M-625.1M-509.9M-413.6M-433.3M-669.1M-538.2M-12.28B-334.7M-239.4M
Financing activities
Common Stock Issued
004.6M4.09M1.6M16M4M000
Payments for dividends
-354.7M-329.3M-147.8M-125.3M-424.4M-354.2M-353.4M-352.9M-303.4M-273.6M
Repurchases of common stock
-205.8M-51.5M-4.6M-4.09M-1.6M000-150.1M0
Repayments of term debt
-397.8M-505.8M-1.00B-918.9M-1.58B-319.8M-1.09B9.23B-50.8M-588.3M
Cash used in financing activities
-981.4M-889.5M-1.17B-1.07B-2.00B-1.00B-1.49B11.31B-531.5M-802M
Net Change In Cash
268.9M-37.4M-132.7M246.7M-534.5M639.3M-142.3M130M-193.7M182.3M
Cash at end of period
868.9M600M637.4M770.1M523.4M1.05B418.6M560.9M430.9M624.6M
Data sourceData sourceData sourceData sourceData sourceData sourceData sourceData sourceData sourceData source