Zenith Energy Ltd.
Cash Flow
Last updated:
Cash flow statement presents a set of outflows and inflows of cash within a company through operating, investing and financing activities. Over the last year, operating activities of Zenith Energy Ltd. generated cash of -$4,190,000, which is more than the previous year. Cash used in financing activities reached the amount of $3,548,000 last year. Net change in cash is therefore -$1,235,000.
Cash Flow
| 2013 | -1.99M | -556.56K | 1.50M |
|---|---|---|---|
| 2016 | -2.47M | -155.16K | 1.97M |
| 2018 | -430K | -5.97M | 4.97M |
| 2020 | -12.06M | -1.24M | 11.46M |
| 2021 | -9.81M | -202K | 10.42M |
| 2023 | -15.84M | -430K | 16.56M |
| 2024 | -4.19M | -593K | 3.54M |
ZENA.OL Cash Flow Statement (2013 – 2023)
| 2023 | 2022 | 2020 | 2019 | 2017 | 2015 | 2013 | |
|---|---|---|---|---|---|---|---|
Cash at beginning of period | 1.44M | 1.15M | 1.22M | 3.05M | 3.92M | 936.49K | 1.44M |
Operating activities | |||||||
Net income | -42.36M | -12.21M | 3.52M | 7.79M | -9.91M | -7.67M | -2.10M |
| Adjustments to reconcile net income to cash generated by operating activities: | |||||||
Depreciation and amortization | 3.93M | 4.74M | 790K | 846K | 2.59M | 5.39M | 0 |
Stock-based compensation expense | 0 | 733K | 1.77M | 174K | 487K | 67K | 0 |
| Deferred income tax benefit | 0 | 733K | 1.77M | 174K | 487K | 67K | 0 |
| Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | 23.71M | -7.79M | 57K | -242K | -238K | -115K | 0 |
Inventories | 4.41M | 1.99M | 791K | -136K | -39K | -82K | 0 |
Accounts payable | 0 | -3.73M | -57K | 242K | 0 | 0 | 0 |
Cash generated by operating activities | -4.19M | -15.84M | -9.81M | -12.06M | -430K | -2.47M | -1.99M |
Investing activities | |||||||
Purchases Of Investments | 0 | 0 | 0 | 0 | 0 | -136.56K | 0 |
Investments In Property Plant And Equipment | -53K | -430K | -52K | -1.34M | -5.97M | -414.92K | -414.29K |
Acquisitions Net | -540K | 0 | -150K | 105K | 0 | 0 | 0 |
Cash generated by investing activities | -593K | -430K | -202K | -1.24M | -5.97M | -155.16K | -556.56K |
Financing activities | |||||||
Common Stock Issued | 2.13M | 3.96M | 7.61M | 10.84M | 5.21M | 1.05M | 1.61M |
Payments for dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Repurchases of common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Repayments of term debt | 6.26M | 14.78M | -1.99M | 1.44M | -236K | 968K | -106.79K |
Cash used in financing activities | 3.54M | 16.56M | 10.42M | 11.46M | 4.97M | 1.97M | 1.50M |
Net Change In Cash | -1.23M | 289K | 411K | -1.83M | -1.42M | -798.51K | -1.10M |
Cash at end of period | 207K | 1.44M | 1.63M | 1.22M | 2.49M | 137.98K | 346.54K |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source |