Phoenix Mecano AG
Balance Sheet
Last updated:
The balance sheet is a financial statement presenting the value of assets, liabilities and equity of a company. How has Phoenix Mecano AG's balance sheet done over the years? Its assets were worth $587,453,000 last year, which is less than in the previous period. 56% of Phoenix Mecano AG’s total assets is currently financed by debt. Its liabilities reached the amount of $326,166,000, which means an decrease by -12% compared compared to last year.
Debt to Assets
| 2013 | 395558000 | 141.32M | 35.73% |
|---|---|---|---|
| 2014 | 414007000 | 146.53M | 35.39% |
| 2015 | 426720000 | 164.09M | 38.45% |
| 2016 | 452361000 | 179.60M | 39.7% |
| 2017 | 471848000 | 202.14M | 42.84% |
| 2018 | 482137000 | 197.13M | 40.89% |
| 2019 | 488119000 | 270.77M | 55.47% |
| 2020 | 544966000 | 352.61M | 64.7% |
| 2021 | 616997000 | 372.75M | 60.41% |
| 2022 | 587453000 | 326.16M | 55.52% |
PM.SW Balance Sheet (2013 – 2022)
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | 82.36M | 99.58M | 77.18M | 60.05M | 53.24M | 53.50M | 43.24M | 41.95M | 44.18M | 60.40M |
Short term investments | 454K | 237K | 731K | 342K | 1.31M | 3.22M | 6.49M | 4.43M | 4.99M | 7.56M |
Net receivables | 0 | 0 | 0 | 0 | 102.41M | 0 | 0 | 0 | 0 | 0 |
Inventory | 195.10M | 181.13M | 157.11M | 148.04M | 148.51M | 131.83M | 125.03M | 122.83M | 117.84M | 109.90M |
Other current assets | 0 | 0 | 0 | 0 | 597.8K | 0 | 0 | 0 | 0 | 0 |
Total current assets | 402.00M | 450.51M | 393.34M | 335.61M | 306.08M | 289.55M | 267.33M | 256.39M | 242.65M | 252.15M |
Non-current assets: | ||||||||||
Property, Plant and Equipment | 158.68M | 140.68M | 129.55M | 136.36M | 129.89M | 127.34M | 127.59M | 120.50M | 115.17M | 107.35M |
Goodwill | 0 | 0 | 0 | 0 | 13.43M | 13.51M | 14.12M | 14.52M | 20.80M | 14.16M |
Intangible assets | 11.47M | 10.90M | 9.60M | 6.92M | 24.22M | 31.39M | 31.20M | 23.48M | 28.21M | 16.84M |
Long term investments | 3.76M | 3.34M | 1.76M | 192K | 627K | 241K | -2.22M | 1.53M | -3.34M | -7.16M |
Other non-current assets | 461K | 754K | 1.82M | 1.05M | 2.56M | 9.19M | 17.48M | 9.92M | 11.87M | 17.77M |
Total non-current assets | 185.44M | 166.48M | 151.62M | 152.50M | 176.05M | 182.29M | 185.02M | 170.33M | 171.34M | 143.40M |
Total assets | 587.45M | 616.99M | 544.96M | 488.11M | 482.13M | 471.84M | 452.36M | 426.72M | 414.00M | 395.55M |
Liabilities | ||||||||||
| Current liabilities: | ||||||||||
Accounts payable | ||||||||||
Deferred revenue | 0 | 53M | 61.05M | 52.05M | 38.29M | 41.10M | 36.52M | 36.89M | 29.44M | 28.67M |
Short term debt | 70.28M | 91.08M | 89.03M | 32.45M | 15.32M | 22.59M | 43.94M | 41.58M | 37.11M | 43.15M |
Total current liabilities | 214.68M | 266.85M | 238.46M | 146.74M | 101.78M | 111.33M | 118.92M | 112.59M | 99.68M | 101.85M |
| Non-current liabilities: | ||||||||||
Long term debt | 92.17M | 83.53M | 92.85M | 91.92M | 67.96M | 63.38M | 33.63M | 28.83M | 24.22M | 22.94M |
Deferred tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other non-current liabilities | 7.52M | 11.29M | 19.34M | 30.72M | 34.28M | 23.11M | 20.15M | 18.44M | 15.77M | 12.04M |
Total non-current liabilities | 111.47M | 105.89M | 114.15M | 124.03M | 95.35M | 90.81M | 60.68M | 51.50M | 46.84M | 39.47M |
Total liabilities | 326.16M | 372.75M | 352.61M | 270.77M | 197.13M | 202.14M | 179.60M | 164.09M | 146.53M | 141.32M |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |