Phoenix Mecano AG
Income Statement
Last updated:
Income statement is a financial statement that shows how profitable a business was over a given reporting period presenting its revenue, expenses or net income. Phoenix Mecano AG's past years’ income statements indicate that its last revenue has decreased compared to the previous period by 3% to $784,442,000. The net income raised on $39,584,000 and profit margin reached 5%. Total operating expenses were $340,779,000.
Profit Margin
| 2013 | 495.35M | 22.25M | 4.49% |
|---|---|---|---|
| 2014 | 500.34M | 20.18M | 4.03% |
| 2015 | 554.46M | 6.68M | 1.21% |
| 2016 | 577.48M | 22.85M | 3.96% |
| 2017 | 621.66M | 21.82M | 3.51% |
| 2018 | 645.01M | 32.42M | 5.03% |
| 2019 | 674.00M | 14.13M | 2.1% |
| 2020 | 682.12M | 9.04M | 1.33% |
| 2021 | 809.59M | 31.19M | 3.85% |
| 2022 | 784.44M | 39.58M | 5.05% |
PM.SW Income Statement (2013 – 2022)
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue | 784.44M | 809.59M | 682.12M | 674.00M | 645.01M | 621.66M | 577.48M | 554.46M | 500.34M | 495.35M |
Cost of revenue | 386.86M | 444.38M | 357.12M | 333.12M | 303.10M | 292.12M | 269.30M | 257.01M | 221.74M | 227.47M |
Gross profit | 397.57M | 365.20M | 324.99M | 340.88M | 341.90M | 329.54M | 308.17M | 297.45M | 278.60M | 267.87M |
Operating exp. | ||||||||||
Research and development | 3.42M | 1.86M | 1.56M | 1.49M | 1.46M | 1.54M | 1.23M | 1.1M | 1.12M | 1.08M |
Selling and marketing | 27.36M | 23.24M | 19.08M | 24.96M | 25.47M | 25.02M | 22.97M | 22.57M | 20.54M | 20.30M |
Total operating expenses | 340.77M | 314.15M | 295.01M | 310.10M | 294.06M | 293.44M | 272.01M | 267.49M | 244.38M | 231.5M |
Operating income | 53.62M | 43.94M | 30.02M | 23.35M | 45.81M | 30.71M | 34.45M | 14.99M | 29.48M | 35.04M |
Other income (expenses), net | 1.63M | -1.72M | -13.42M | -2.46M | -3.11M | -474K | -2.28M | -2.17M | -452K | -3.26M |
Income before tax | 55.25M | 42.21M | 16.60M | 20.88M | 42.70M | 30.23M | 32.17M | 12.81M | 29.03M | 31.77M |
Income tax expense | 16.23M | 12.10M | 7.72M | 6.96M | 10.43M | 8.30M | 9.16M | 6.13M | 9.04M | 9.38M |
Net income | 39.58M | 31.19M | 9.04M | 14.13M | 32.42M | 21.82M | 22.85M | 6.68M | 20.18M | 22.25M |
Earnings per share | ||||||||||
Basic EPS | 0 | 32.7 | 9.42 | 14.73 | 33.79 | 22.75 | 23.83 | 6.96 | 21.04 | 23.22 |
Diluted EPS | 0 | 32.7 | 9.42 | 14.73 | 33.79 | 22.75 | 23.83 | 6.96 | 21.04 | 23.22 |
| Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source | Data source |